|
Market Closed -
Warsaw S.E.
11:55:43 2026-10-02 EDT
|
5-day change | 1st Jan Change | ||
| 710.00 PLN | +0.28% |
|
+0.57% | -1.39% |
| 08-21 | Wawel S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 04-29 | Wawel Q1 net profit 22.9 million zlotys | RE |
Company Valuation: Wawel S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 875.9 | 733.4 | 556.8 | 968.9 | 777.7 | 930.1 |
| Change | - | -16.27% | -24.08% | 74.01% | -19.73% | 19.6% |
| Enterprise Value (EV) 1 | 741.5 | 543.5 | 408.9 | 759.5 | 550.6 | 716.2 |
| Change | - | -26.7% | -24.77% | 85.75% | -27.51% | 30.08% |
| P/E | 15.3x | 17x | 16x | 13.4x | 10.5x | 11x |
| PBR | 1.25x | 1.04x | 0.87x | 1.39x | 1.07x | 1.16x |
| PEG | - | -0.7x | -2.5x | 0x | 4.59x | 0.7x |
| Capitalization / Revenue | 1.79x | 1.42x | 0.95x | 1.46x | 1.13x | 1.26x |
| EV / Revenue | 1.52x | 1.05x | 0.7x | 1.14x | 0.8x | 0.97x |
| EV / EBITDA | 7.39x | 6.42x | 6.27x | 7.29x | 5.29x | 6.05x |
| EV / EBIT | 10.3x | 9.64x | 10.9x | 9.8x | 7.1x | 7.73x |
| EV / FCF | 30.6x | 6.51x | 7.95x | 15.2x | 9.81x | 91.6x |
| FCF Yield | 3.27% | 15.4% | 12.6% | 6.6% | 10.2% | 1.09% |
| Dividend per Share 2 | 25 | - | 10 | 35 | 10 | 35 |
| Rate of return | 4.28% | - | 2.32% | 4.67% | 1.66% | 4.86% |
| EPS 2 | 38.18 | 28.82 | 26.98 | 55.8 | 57.08 | 65.5 |
| Distribution rate | 65.5% | - | 37.1% | 62.7% | 17.5% | 53.4% |
| Net sales 1 | 488.6 | 517.9 | 585.1 | 663.4 | 689.3 | 739.4 |
| EBITDA 1 | 100.4 | 84.7 | 65.24 | 104.2 | 104 | 118.3 |
| EBIT 1 | 72.11 | 56.4 | 37.66 | 77.48 | 77.57 | 92.71 |
| Net income 1 | 57.26 | 43.23 | 36.98 | 72.08 | 73.73 | 84.62 |
| Net Debt 1 | -134.4 | -189.9 | -147.9 | -209.4 | -227.1 | -213.9 |
| Reference price 2 | 584.00 | 489.00 | 431.00 | 750.00 | 602.00 | 720.00 |
| Nbr of stocks (in thousands) | 1,500 | 1,500 | 1,292 | 1,292 | 1,292 | 1,292 |
| Announcement Date | 2/26/21 | 3/15/22 | 3/17/23 | 3/18/24 | 3/18/25 | 4/6/26 |
1PLN in Million2PLN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 236M | |
| 19.66x | 2.7x | 13.49x | 4.2% | 232B | |
| 18.1x | 2.36x | 14.09x | 3.54% | 74.27B | |
| 15.92x | 1.67x | 9.48x | 3.97% | 42.8B | |
| 14.9x | 0.53x | 9.56x | 2.59% | 38.77B | |
| 19.39x | 2.97x | 12.07x | 3.6% | 32.19B | |
| 35.68x | 3.08x | 17.97x | 1.04% | 31.54B | |
| 25.03x | 5.24x | 16.69x | 3.35% | 28.38B | |
| -7.82x | 1.76x | 8.76x | 7.23% | 26.31B | |
| Average | 17.61x | 2.54x | 12.77x | 3.69% | 56.27B | |
| Weighted average by Cap. | 18.60x | 2.53x | 13.06x | 3.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- WWL Stock
- Valuation Wawel S.A.
Select your edition
All financial news and data tailored to specific country editions
