|
Real-time Estimate
Cboe BZX
12:49:52 2026-09-23 EDT
|
5-day change | 1st Jan Change | ||
| 154.88 USD | -0.35% |
|
-0.95% | -11.60% |
| 09-18 | Exchange-Traded Funds, Equity Futures Mixed Pre-Bell Friday as Tech Rally Continues | MT |
| 09-18 | UBS Upgrades Waste Connections to Buy From Neutral, Adjusts PT to CA$278 From CA$248 | MT |
Company Valuation: Waste Connections, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,502 | 34,086 | 38,458 | 44,278 | 44,888 | 39,174 | - | - |
| Change | - | -3.99% | 12.83% | 15.13% | 1.38% | -12.73% | - | - |
| Enterprise Value (EV) 1 | 40,418 | 40,920 | 45,146 | 52,312 | 53,677 | 48,084 | 47,452 | 46,802 |
| Change | - | 1.24% | 10.33% | 15.87% | 2.61% | -10.42% | -1.31% | -1.37% |
| P/E | 57.7x | 40.9x | 50.6x | 71.8x | 42.1x | 33.5x | 27.8x | 25.1x |
| PBR | 5.07x | 4.8x | 5.01x | 5.63x | 5.44x | 4.8x | 4.48x | 3.96x |
| PEG | - | 1.1x | -5.65x | -3.8x | 0.6x | 3x | 1.4x | 2.3x |
| Capitalization / Revenue | 5.77x | 4.73x | 4.79x | 4.96x | 4.74x | 3.9x | 3.69x | 3.5x |
| EV / Revenue | 6.57x | 5.67x | 5.63x | 5.86x | 5.67x | 4.79x | 4.47x | 4.18x |
| EV / EBITDA | 21.1x | 18.4x | 17.9x | 18x | 17.2x | 14.4x | 13.2x | 12.2x |
| EV / EBIT | 38.9x | 32.9x | 36.5x | 49x | 31.4x | 24.6x | 21.3x | 19.4x |
| EV / FCF | 42.4x | 36.9x | 36.9x | 43x | 42.6x | 33.7x | 28.3x | 24.6x |
| FCF Yield | 2.36% | 2.71% | 2.71% | 2.33% | 2.35% | 2.97% | 3.54% | 4.07% |
| Dividend per Share 2 | 0.845 | 0.945 | 1.05 | 1.17 | 1.295 | 1.397 | 1.531 | 1.595 |
| Rate of return | 0.62% | 0.71% | 0.7% | 0.68% | 0.74% | 0.9% | 0.99% | 1.03% |
| EPS 2 | 2.36 | 3.24 | 2.95 | 2.39 | 4.17 | 4.634 | 5.583 | 6.201 |
| Distribution rate | 35.8% | 29.2% | 35.6% | 49% | 31.1% | 30.1% | 27.4% | 25.7% |
| Net sales 1 | 6,151 | 7,212 | 8,022 | 8,920 | 9,467 | 10,044 | 10,623 | 11,208 |
| EBITDA 1 | 1,919 | 2,221 | 2,523 | 2,902 | 3,125 | 3,337 | 3,586 | 3,830 |
| EBIT 1 | 1,040 | 1,242 | 1,236 | 1,068 | 1,710 | 1,954 | 2,230 | 2,408 |
| Net income 1 | 618 | 835.7 | 762.8 | 617.6 | 1,077 | 1,175 | 1,406 | 1,547 |
| Net Debt 1 | 4,916 | 6,834 | 6,688 | 8,033 | 8,788 | 8,911 | 8,278 | 7,628 |
| Reference price 2 | 136.27 | 132.56 | 149.27 | 171.58 | 175.36 | 155.42 | 155.42 | 155.42 |
| Nbr of stocks (in thousands) | 260,527 | 257,136 | 257,641 | 258,063 | 255,977 | 252,050 | - | - |
| Announcement Date | 2/16/22 | 2/15/23 | 2/13/24 | 2/12/25 | 2/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 33.54x | 4.79x | 14.41x | 0.9% | 39.17B | |
| -63.3x | 3.98x | 12.93x | 0.13% | 15.26B | |
| 1429.33x | 3.22x | 14.1x | -.--% | 5.46B | |
| 27.71x | 1.77x | 8.58x | 2.78% | 4.22B | |
| 11.6x | - | - | - | 3.85B | |
| 15.54x | - | - | - | 3.78B | |
| 9.95x | - | - | 4.32% | 3.51B | |
| Average | 209.20x | 3.44x | 12.51x | 1.63% | 10.75B | |
| Weighted average by Cap. | 111.67x | 4.26x | 13.65x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WCN Stock
- Valuation Waste Connections, Inc.
Select your edition
All financial news and data tailored to specific country editions
