Valuation : Warpaint London PLC

Market Cap 173M 235M 202M 190M 324M 22.15B 325M 2.25B 869M 11.36B 880M 861M 36.11B P/E 2026 *
12.6x
P/E 2027 * 11.8x
Enterprise Value 158M 214M 184M 173M 296M 20.24B 297M 2.05B 794M 10.38B 804M 787M 32.99B EV / Sales 2026 *
1.47x
EV / Sales 2027 * 1.38x
Free-Float
58.04%
Yield 2026 *
6.05%
Yield 2027 * 6.1%
1 day-0.23%
1 week+0.93%
Current month+0.93%
1 month+7.16%
3 months+1.40%
6 months-8.82%
Current year+12.73%
1 week 210
Extreme 210
225
1 month 205
Extreme 205
225
Current year 165
Extreme 165
279.49
1 year 165
Extreme 165
290
3 years 165
Extreme 165
650
5 years 101.11
Extreme 101.11
650
10 years 35
Extreme 35
650
Manager TitleAgeSince
Chief Executive Officer 64 2016-07-03
Chief Executive Officer 63 2016-07-03
Director of Finance/CFO 63 2016-10-31
Director TitleAgeSince
Chairman 81 2016-10-31
Director/Board Member 63 2016-07-03
Director/Board Member 64 2016-07-03
Date Insider Type Main position Quantity % Market Cap. Importance
2/12/25 Buy

Director

2,500 0.0031%
12/5/24 Free

Chief Financial Officer

120,000 0.1544%
12/5/24 Free 75,000 0.0965%
Change 5-day change 1-year change 3-year change Capi.($)
-0.23%+0.93%-23.86%-23.86% 235M
+0.20%-0.99%-4.47%-3.40% 238B
-0.19%-7.37%+9.43% - 45.7B
-2.54%-16.79%+78.19% - 10.95B
-1.89%-10.25%+40.69%-43.38% 8.82B
-1.74%-6.51%+19.12%+7.07% 6.57B
+2.10%+5.35%-18.14%-18.02% 6.47B
+2.35%-0.93%+3.17%-13.24% 3.74B
-2.28%+0.41%-25.82%-44.43% 3.68B
+0.50%-1.54%-2.29%-33.92% 2.86B
Average -0.37%-3.00%+7.60%-21.65% 32.65B
Weighted average by Cap. -0.01%-2.49%+1.52%-5.84%

Financials

2026 *2027 *
Net sales 108M 146M 126M 118M 202M 13.79B 202M 1.4B 541M 7.07B 548M 536M 22.48B 114M 155M 133M 125M 213M 14.59B 214M 1.48B 572M 7.48B 580M 567M 23.79B
Net income 14.1M 19.1M 16.42M 15.45M 26.37M 1.8B 26.45M 183M 70.73M 925M 71.64M 70.13M 2.94B 15M 20.32M 17.47M 16.44M 28.06M 1.92B 28.14M 195M 75.25M 984M 76.21M 74.6M 3.13B
Net Debt -14.98M -20.29M -17.44M -16.41M -28.01M -1.92B -28.09M -195M -75.12M -982M -76.09M -74.48M -3.12B -15.52M -21.03M -18.08M -17.01M -29.04M -1.99B -29.12M -202M -77.88M -1.02B -78.88M -77.22M -3.24B
Logo Warpaint London PLC
Warpaint London PLC is a United Kingdom-based specialist supplier of color cosmetics and owner of the W7, Technic, Skin & Tan, Super Facialist, Barry M, Dirty Works and Fish Soho brands. The Company’s segments include Branded and Close-out. The Branded segment relates to the sale of own branded products. The Close-out segment relates to the purchase of third-party stock which is then repackaged for sale. The Company's W7 brand is sold in the United Kingdom primarily to major retailers and internationally to local distributors or retail chains. The Company's Technic brand is sold in the United Kingdom and continental Europe with a significant focus on the gifting market, principally for high street retailers and supermarkets. Its Technic business also produces and sells white label cosmetics for several major high street retailers. In addition, it supplies cosmetics under its other brand names of Man'stuff, Body Collection and Chit Chat, each targeting a different demographic.
Employees
187
Date Price Change Volume
26-09-07 GBX 217.00 -0.23% 76,036
26-09-04 GBX 217.50 -1.14% 147,239
26-09-03 GBX 220.00 +3.53% 62,092
26-09-02 GBX 212.50 -1.62% 88,579
Trader
Investor
Global
Quality
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
2.170GBP
Average target price
3.383GBP
Spread / Average Target
+55.91%

Annual profits - Rate of surprise

40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!