Valuation: Warpaint London PLC

Market Cap 162M 216M 190M 177M 304M 20.66B 311M 2.1B 821M 10.22B 810M 792M 35.35B P/E 2026 *
11.6x
P/E 2027 * 10.9x
Enterprise Value 147M 196M 172M 161M 276M 18.76B 283M 1.9B 745M 9.28B 735M 719M 32.09B EV / Sales 2026 *
1.37x
EV / Sales 2027 * 1.29x
Free-Float
58.5%
Yield 2026 *
6.53%
Yield 2027 * 6.58%
1 day-2.99%
1 week+7.97%
Current month-2.50%
1 month-2.50%
3 months+12.07%
6 months-15.22%
Current year+1.30%
1 week 177
Extreme 177
205
1 month 175
Extreme 175
212
Current year 165
Extreme 165
279.49
1 year 165
Extreme 165
380
3 years 165
Extreme 165
650
5 years 101.11
Extreme 101.11
650
10 years 35
Extreme 35
650
Manager TitleAgeSince
Chief Executive Officer 64 2016-07-03
Chief Executive Officer 63 2016-07-03
Director of Finance/CFO 63 2016-10-31
Director TitleAgeSince
Chairman 81 2016-10-31
Director/Board Member 63 2016-07-03
Director/Board Member 64 2016-07-03
Date Insider Type Main position Quantity % Market Cap.
2/12/25 Buy

Director

2,500 0.0031%
12/5/24 Free

Chief Financial Officer

120,000 0.1544%
12/5/24 Free 75,000 0.0965%
Change 5-day change 1-year change 3-year change Capi.($)
-2.99%+7.97%-48.34%-32.53% 216M
+2.35%+6.36%+0.97%-7.30% 233B
+2.15%+6.67%+38.92% - 50.65B
-2.55%-9.09%+79.26% - 8.39B
-3.48%+8.18%+39.13%-46.07% 8.49B
+2.61%+4.28%-7.02%+10.02% 5.21B
+0.66%+6.84%-34.01%-30.30% 4.77B
-0.74%+5.11%+2.52%-15.84% 4.07B
+1.44%+4.51%-26.94%-47.40% 3.54B
-2.01%+3.46%-46.09%-77.66% 2.4B
Average -0.22%+2.71%-0.16%-30.88% 32.07B
Weighted average by Cap. +1.91%+1.07%+8.69%-9.98%

Financials

2026 *2027 *
Net sales 108M 143M 126M 117M 202M 13.71B 207M 1.39B 545M 6.79B 538M 526M 23.46B 114M 152M 133M 124M 214M 14.52B 219M 1.47B 576M 7.18B 569M 557M 24.83B
Net income 14.1M 18.73M 16.46M 15.36M 26.39M 1.79B 27.04M 182M 71.25M 888M 70.33M 68.8M 3.07B 15M 19.93M 17.51M 16.34M 28.08M 1.91B 28.77M 194M 75.8M 945M 74.82M 73.19M 3.27B
Net Debt -14.98M -19.89M -17.48M -16.32M -28.03M -1.91B -28.72M -193M -75.67M -943M -74.69M -73.07M -3.26B -15.52M -20.62M -18.12M -16.92M -29.06M -1.98B -29.78M -201M -78.45M -978M -77.44M -75.76M -3.38B
Logo Warpaint London PLC
Warpaint London PLC is a United Kingdom-based specialist supplier of color cosmetics and owner of the W7, Technic, Skin & Tan, Super Facialist, Barry M, Dirty Works and Fish Soho brands. The Company’s segments include Branded and Close-out. The Branded segment relates to the sale of own branded products. The Close-out segment relates to the purchase of third-party stock which is then repackaged for sale. The Company's W7 brand is sold in the United Kingdom primarily to major retailers and internationally to local distributors or retail chains. The Company's Technic brand is sold in the United Kingdom and continental Europe with a significant focus on the gifting market, principally for high street retailers and supermarkets. Its Technic business also produces and sells white label cosmetics for several major high street retailers. In addition, it supplies cosmetics under its other brand names of Man'stuff, Body Collection and Chit Chat, each targeting a different demographic.
Employees
187
Date Price Change Volume
26-07-30 GBX 195.00 -2.99% 72,441
26-07-29 GBX 201.00 +2.55% 357,906
26-07-28 GBX 196.00 +4.26% 312,451
26-07-27 GBX 188.00 +3.30% 634,040
26-07-24 GBX 182.00 +0.78% 212,015
Trader
Investor
Global
Quality
ESG MSCI
B
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
2.010GBP
Average target price
3.383GBP
Spread / Average Target
+68.32%

Annual profits - Rate of surprise