Valuation: Warner Bros. Discovery, Inc.

Market Cap 69.8B 60.86B 57.32B 52.2B 97.87B 6,687B 97.99B 686B 265B 3,406B 262B 256B 10,992B P/E 2026 *
-24.8x
P/E 2027 * -3,124x
Enterprise Value 96.68B 84.3B 79.4B 72.3B 136B 9,263B 136B 951B 366B 4,718B 363B 355B 15,226B EV / Sales 2026 *
2.67x
EV / Sales 2027 * 2.48x
Free-Float
87.81%
Yield 2026 *
-
Yield 2027 * -
1 day+10.85%
Current month+26.09%
Current year+26.09%
5 years 21.66
Extreme 21.655
31.55
10 years 15.99
Extreme 15.99
78.14
Manager TitleAgeSince
Chief Executive Officer 66 2022-04-07
Director of Finance/CFO 49 2022-04-07
Chief Tech/Sci/R&D Officer - 2019-01-31
Director TitleAgeSince
Chairman 75 2021-12-31
Director/Board Member 66 2022-04-07
Director/Board Member 77 2021-12-31
Change 5-day change 1-year change 3-year change Capi.($)
+10.85%-0.86% - - 69.8B
+9.12%+0.71%+46.09%+145.57% 69.8B
+0.88%-4.97%+4.33%+102.63% 25.7B
+0.79%-0.78%-10.44%-4.31% 5.45B
-1.78%-7.84% - - 4.9B
+6.70%-1.58%-17.02%+16.78% 4.82B
-1.54%+1.95%-24.76%+116.94% 4.68B
-0.95%-0.16%-3.54%+83.58% 2B
+1.30%-3.88%-17.93%-22.93% 1.86B
+1.45%-2.52%-41.15% - 1.65B
Average +2.71%-2.56%-8.05%+62.61% 13.43B
Weighted average by Cap. +7.56%-0.71%+25.57%+118.34%

Financials

2026 *2027 *
Net sales 36.21B 31.57B 29.74B 27.08B 50.77B 3,469B 50.84B 356B 137B 1,767B 136B 133B 5,702B 37.35B 32.56B 30.67B 27.93B 52.37B 3,578B 52.43B 367B 142B 1,823B 140B 137B 5,881B
Net income -2.69B -2.35B -2.21B -2.01B -3.78B -258B -3.78B -26.49B -10.21B -131B -10.12B -9.89B -424B 392M 342M 322M 293M 550M 37.57B 551M 3.86B 1.49B 19.14B 1.47B 1.44B 61.75B
Net Debt 26.89B 23.44B 22.08B 20.11B 37.7B 2,576B 37.74B 264B 102B 1,312B 101B 98.75B 4,234B 22.88B 19.95B 18.79B 17.11B 32.08B 2,192B 32.12B 225B 86.73B 1,117B 85.95B 84.05B 3,603B
Logo Warner Bros. Discovery, Inc.
Warner Bros. Discovery, Inc. is a media and entertainment group organized around three areas of activity: - broadcasting of TV channels in the United States and internationally (42.9% of net sales); - audiovisual production and distribution (30.7%): primarily production, distribution and licensing of films and television programmes; - pay-TV broadcasting and streaming (26.4%). Net sales break down by source of revenue between royalties and distribution rights (51.6%), sales of content and audiovisual rights (25.9%), sales of advertising space (19.6%) and other (2.9%). The United States accounts for 66.9% of net sales.
Employees
35,500
Date Price Change
26-09-21 US$30.80 +10.77%
26-09-18 US$27.80 -1.56%
26-09-17 US$28.24 +0.61%
26-09-16 US$28.07 +0.14%
26-09-15 US$28.03 -0.25%
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
20
Last Close Price
27.80USD
Average target price
29.75USD
Spread / Average Target
+7.01%

Quarterly revenue - Rate of surprise

-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!