Valuation Walmart Inc. Santiago S.E.

Stocks

End-of-day quote Santiago S.E. Other stock markets 2026-07-21			5-day change	1st Jan Change
103,660.00 ^CLP	-1.74%		+3.63%	+1.69%

12:07pm	Walmart Seen Delivering Softer Q2 as Lower-income Shoppers Remain Pressured, RBC Says	MT
06:35am	Target names former 7-Eleven CEO DePinto to board	RE

Data adjusted to current consolidation scope

Fiscal Period: January	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	387,816	387,989	444,892	788,557	949,566	878,492	-	-
Change	-	0.04%	14.67%	77.25%	20.42%	-7.48%	-	-
Enterprise Value (EV) ¹	415,887	423,986	481,916	825,310	990,362	927,146	927,427	929,322
Change	-	1.95%	13.66%	71.26%	20%	-6.38%	0.03%	0.2%
P/E	28.7x	33.7x	28.8x	40.7x	43.6x	38.1x	34.1x	30.7x
PBR	4.69x	5.11x	5.31x	8.67x	9.59x	8.17x	7.39x	6.93x
PEG	-	-2.7x	0.8x	1.6x	3.3x	6.12x	2.9x	2.8x
Capitalization / Revenue	0.68x	0.64x	0.69x	1.17x	1.34x	1.17x	1.12x	1.06x
EV / Revenue	0.73x	0.7x	0.75x	1.22x	1.4x	1.23x	1.18x	1.13x
EV / EBITDA	11.3x	11.9x	12.4x	19.4x	21.9x	18.9x	17.2x	15.8x
EV / EBIT	16x	17.2x	17.8x	28x	31.8x	27.5x	24.7x	22.4x
EV / FCF	37.6x	35.4x	31.9x	65.2x	66.4x	82.2x	57.2x	49.4x
FCF Yield	2.66%	2.83%	3.14%	1.53%	1.51%	1.22%	1.75%	2.03%
Dividend per Share ²	0.7333	0.7467	0.76	0.83	0.94	0.9966	1.048	1.09
Rate of return	1.57%	1.56%	1.38%	0.85%	0.79%	0.9%	0.95%	0.99%
EPS ²	1.623	1.423	1.913	2.41	2.73	2.9	3.24	3.595
Distribution rate	45.2%	52.5%	39.7%	34.4%	34.4%	34.4%	32.3%	30.3%
Net sales ¹	567,762	605,881	642,637	674,538	706,413	752,172	786,933	825,571
EBITDA ¹	36,708	35,547	38,865	42,477	45,185	49,084	53,790	58,742
EBIT ¹	26,050	24,602	27,012	29,504	31,096	33,726	37,591	41,552
Net income ¹	13,673	11,680	15,511	19,436	21,893	23,130	25,857	28,562
Net Debt ¹	28,071	35,997	37,024	36,753	40,796	48,654	48,934	50,830
Reference price ²	46.60	47.96	55.08	98.16	119.14	110.39	110.39	110.39
Nbr of stocks (in thousands)	8,321,635	8,090,400	8,076,701	8,033,386	7,970,167	7,958,079	-	-
Announcement Date	2/17/22	2/21/23	2/20/24	2/20/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
LOBLAW COMPANIES LIMITED	28.63x	1.21x	10.53x	0.95%	53.31B
TESCO PLC	15.74x	0.54x	7.91x	3.28%	39.87B
SYSCO CORPORATION	20.31x	0.6x	11.47x	2.66%	38.84B
AHOLD DELHAIZE N.V.	13.07x	0.49x	6.23x	3.56%	35.77B
KROGER CO. (THE)	11.44x	0.33x	6.08x	2.55%	35.4B
WOOLWORTHS GROUP LIMITED	45.8x	0.9x	10.49x	2.38%	33.8B
GEORGE WESTON LIMITED	22.72x	0.76x	6.49x	1.35%	27.62B
AEON CO., LTD.	50.64x	0.62x	10.38x	1.07%	23.21B
US FOODS HOLDING CORP.	24.06x	0.62x	12.1x	-.--%	20.87B
Average	25.82x	0.67x	9.08x	1.98%	34.3B
Weighted average by Cap.	24.84x	0.70x	9.03x	2.09%