Valuation Walker River Resources Corp.

Stocks

Market Closed - Toronto S.E. Other stock markets 13:45:20 2026-06-12 EDT			5-day change	1st Jan Change
0.2800 ^CAD	+5.66%		0.00%	+16.67%

06-11	Walker River Resources Corp Commences 2026 Reverse Circulation Drill Program At Lapon Canyon Gold Project	CI
05-27	Walker River Resources Corp Completes Airborne Geophysical Survey At the Lapon Canyon Gold Project	CI

Data adjusted to current consolidation scope

Fiscal Period: November	2020	2021	2022	2023	2024	2025
Market Cap ¹	17.86	9.945	7.181	5.031	8.994	14.28
Change	-	-44.32%	-27.79%	-29.94%	78.76%	58.75%
Enterprise Value (EV) ¹	14.69	8.489	6.491	4.488	8.627	13.07
Change	-	-42.22%	-23.54%	-30.85%	92.22%	51.53%
P/E Ratio	-14.4x	-15.9x	-3.82x	-5.82x	-12.3x	-9.76x
PBR	1.98x	1.15x	0.85x	0.59x	1.02x	1.48x
PEG	-	0.3x	-0x	0.1x	0.4x	-0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-15.4x	-7.59x	-4.18x	-7.15x	-	-
EV / EBIT	-15.4x	-7.59x	-3.75x	-5.58x	-10.1x	-10.3x
EV / FCF	-12x	-4.31x	-4.99x	-6.28x	-11.7x	-13.6x
FCF Yield	-8.34%	-23.2%	-20%	-15.9%	-8.52%	-7.36%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0376	-0.0188	-0.0511	-0.0215	-0.0151	-0.0256
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.9569	-1.118	-1.554	-0.6278	-	-
EBIT ¹	-0.9569	-1.118	-1.73	-0.8042	-0.8564	-1.275
Net income ¹	-1.007	-0.6227	-1.754	-0.8262	-0.7029	-1.3
Net Debt ¹	-3.167	-1.455	-0.6906	-0.5433	-0.367	-1.206
Reference price ²	0.5400	0.3000	0.1950	0.1250	0.1850	0.2500
Nbr of stocks (in thousands)	33,074	33,149	36,827	40,252	48,618	57,115
Announcement Date	3/30/21	3/30/22	3/29/23	4/2/24	3/28/25	3/30/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALKER RIVER RESOURCES CORP.	-	-	-	-	11.3M
BHP GROUP LIMITED	16.74x	3.93x	7.02x	3.56%	216B
RIO TINTO PLC	11.94x	2.93x	6.33x	4.91%	174B
GRUPO MÉXICO, S.A.B. DE C.V.	13.97x	4.15x	6.97x	3.57%	92.58B
GLENCORE PLC	13.39x	0.43x	6.08x	2.95%	89.75B
SAUDI ARABIAN MINING COMPANY (MAADEN)	17.54x	6.03x	13.7x	-.--%	61.01B
ANGLO AMERICAN PLC	27.46x	2.95x	7.58x	1.37%	54.38B
TECK RESOURCES LIMITED	17.46x	3.28x	6.93x	0.6%	31.05B
FRESNILLO PLC	11.33x	3.93x	5.72x	4.62%	28.24B
HINDUSTAN ZINC LIMITED	17.24x	5.78x	10.66x	3.76%	24.05B
Average	16.34x	3.71x	7.89x	2.82%	77.1B
Weighted average by Cap.	15.60x	3.45x	7.38x	3.29%