Company Valuation: Waja Company

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 420.7 550.2 585.2
Change - 30.78% 6.36%
Enterprise Value (EV) 1 429.9 566.8 644.8
Change - 31.84% 13.76%
P/E 18.4x 96.6x 114x
PBR 4.42x 5.44x 5.54x
PEG 0.7x -1.3x -11.56x
Capitalization / Revenue 3.12x 2.77x 4.22x
EV / Revenue 3.19x 2.85x 4.65x
EV / EBITDA 15.6x 54.6x 61.4x
EV / EBIT 16.1x 59.4x 65.1x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - - -
Rate of return - - -
EPS 2 0.3266 0.0814 0.0734
Distribution rate - - -
Net sales 1 134.6 198.8 138.5
EBITDA 1 27.59 10.37 10.51
EBIT 1 26.78 9.539 9.9
Net income 1 22.86 5.696 5.135
Net Debt 1 9.206 16.57 59.57
Reference price 2 6.010 7.860 8.360
Nbr of stocks (in thousands) 70,000 70,000 70,000
Announcement Date 4/3/24 3/30/25 4/8/26
1SAR in Million2SAR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 116M
51.89x2.4x22.92x0.07% 90.38B
11.78x1.02x5.6x4.96% 66.54B
24.44x1.91x18.76x1.19% 52.92B
28.81x3.6x19.51x0.23% 49.24B
46.79x3.77x23.78x2.08% 36.21B
25.83x0.64x10.59x2.41% 31.58B
20.94x1.46x13.48x0.22% 30.84B
5.2x0.32x6.04x5.41% 27.91B
21.68x0.4x6.41x2.84% 27.14B
Average 26.37x 1.72x 14.12x 2.16% 41.29B
Weighted average by Cap. 29.25x 1.90x 15.39x 1.93%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Waja Company

Historical PBR trend

Valuation ratios - PBR - Waja Company

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Waja Company

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Waja Company

  1. Stock Market
  2. Stocks
  3. 9560 Stock
  4. Valuation Waja Company