|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 142.00 JPY | +0.71% |
|
-10.13% | -5.33% |
| 04-10 | Japan Shares Rise as Oil Stockpile Release Eases Supply Concerns | MT |
| 04-10 | W Scope Falls Short of Prime Market Cap Rule, Faces Delisting Risk | MT |
Company Valuation: W-SCOPE Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Market Cap 1 | 45,911 | 47,063 | 42,292 | 13,896 | 9,696 |
| Change | - | 2.51% | - | -67.14% | -30.22% |
| Enterprise Value (EV) 1 | 54,846 | 31,843 | 65,139 | 21,947 | 17,570 |
| Change | - | -41.94% | - | -66.31% | -19.94% |
| P/E | -17.8x | 11x | 49.3x | -3.74x | -0.75x |
| PBR | 1.8x | 0.95x | 0.79x | 0.28x | 0.24x |
| PEG | - | -0x | - | 0x | -0x |
| Capitalization / Revenue | 1.53x | 1.04x | 0.95x | 0.45x | 2.67x |
| EV / Revenue | 1.83x | 0.71x | 1.47x | 0.71x | 4.84x |
| EV / EBITDA | 7.26x | 2.13x | 6.14x | 5.34x | -5.19x |
| EV / EBIT | 28.9x | 4.07x | 18.3x | -21.8x | -3.57x |
| EV / FCF | -20.2x | -1.2x | - | -1.43x | 25.2x |
| FCF Yield | -4.95% | -83.1% | - | -70.1% | 3.97% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -56.66 | 78.52 | 15.63 | -67.6 | -225.9 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 29,966 | 45,100 | 44,347 | 31,047 | 3,630 |
| EBITDA 1 | 7,554 | 14,923 | 10,604 | 4,111 | -3,387 |
| EBIT 1 | 1,899 | 7,829 | 3,569 | -1,007 | -4,920 |
| Net income 1 | -2,943 | 4,413 | 866.8 | -3,713 | -12,465 |
| Net Debt 1 | 8,935 | -15,220 | 22,847 | 8,051 | 7,874 |
| Reference price 2 | 1,010.00 | 864.00 | 770.00 | 253.00 | 169.00 |
| Nbr of stocks (in thousands) | 45,456 | 54,471 | 54,925 | 54,925 | 57,375 |
| Announcement Date | 3/31/22 | 3/31/23 | 4/26/24 | 4/23/25 | 4/17/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 54.54M | |
| -329.46x | 3.19x | 17.21x | -.--% | 50.5B | |
| 72.83x | 2.5x | 16.49x | 0.07% | 20.45B | |
| 16.81x | 1.41x | 12.37x | 1.47% | 17.36B | |
| 24.28x | 1.38x | 10.89x | 0.52% | 7.24B | |
| 298.33x | 3.83x | 51.97x | 0.06% | 6.84B | |
| 17.25x | - | - | 0.59% | 6.69B | |
| 14.19x | 0.54x | 7.03x | 1.59% | 4.89B | |
| 20.83x | - | - | 0.96% | 4.55B | |
| 25.63x | 2.47x | 13.08x | 0.72% | 4.05B | |
| Average | 17.85x | 2.19x | 18.43x | 0.67% | 12.26B | |
| Weighted average by Cap. | -99.97x | 2.57x | 17.45x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6619 Stock
- Valuation W-SCOPE Corporation
Select your edition
All financial news and data tailored to specific country editions
