Valuation W. R. Berkley Corporation Berne S.E.

Stocks

End-of-day quote Berne S.E. 2026-08-20			5-day change	1st Jan Change
55.95 ^CHF	-0.60%		-1.32%	-

08-18	W. R. Berkley to Launch New Specialty Insurance Business	MT
08-18	W. R. Berkley Corporation Forms Berkley Meridian	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	15,193	20,107	19,044	23,324	27,885	26,884	-	-
Change	-	32.34%	-5.29%	22.47%	19.56%	-3.59%	-	-
Enterprise Value (EV)	15,193	20,107	19,509	25,905	27,885	26,884	26,884	26,884
Change	-	32.34%	-2.97%	32.79%	7.64%	-3.59%	0%	0%
P/E	15x	14.7x	14x	13.4x	15.8x	14x	13.5x	12.7x
PBR	2.19x	2.84x	2.43x	2.65x	2.73x	2.49x	2.26x	2.07x
PEG	-	0.4x	6.29x	0.5x	7.65x	1.3x	3.86x	1.99x
Capitalization / Revenue	1.87x	2.1x	1.83x	2.02x	2.24x	2.1x	2.02x	1.94x
EV / Revenue	0x	0x	0x	0x	0x	2.1x	2.02x	1.94x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.5x	11.9x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8933	0.5933	1.287	1.4	1.85	1.553	1.54	1.622
Rate of return	2.44%	1.23%	2.73%	2.39%	2.64%	2.24%	2.23%	2.35%
EPS ²	2.436	3.293	3.367	4.36	4.45	4.939	5.112	5.438
Distribution rate	36.7%	18%	38.2%	32.1%	41.6%	31.4%	30.1%	29.8%
Net sales ¹	8,106	9,561	10,401	11,548	12,447	12,795	13,285	13,835
EBITDA	-	-	1,861	2,221	-	-	-	-
EBIT ¹	1,430	1,850	1,882	2,391	2,407	2,564	2,264	-
Net income ¹	1,022	1,381	1,381	1,756	1,779	1,920	1,960	2,035
Net Debt	-	-	464.8	2,581	-	-	-	-
Reference price ²	36.62	48.38	47.15	58.52	70.12	69.18	69.18	69.18
Nbr of stocks (in thousands)	414,919	415,603	403,933	398,564	397,680	388,606	-	-
Announcement Date	1/27/22	1/26/23	1/24/24	1/27/25	1/26/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOKIO MARINE HOLDINGS, INC.	14.12x	1.64x	-	3.36%	86.8B
THE TRAVELERS COMPANIES, INC.	10.6x	-	-	1.33%	75.55B
THE ALLSTATE CORPORATION	7.59x	-	-	1.66%	65.68B
MS&AD INSURANCE GROUP HOLDINGS, INC.	10.66x	1.09x	-	3.51%	44.2B
AMERICAN INTERNATIONAL GROUP, INC.	11.19x	-	-	2.57%	39.58B
SOMPO HOLDINGS, INC.	11.25x	0.83x	-	3.04%	36.96B
INTACT FINANCIAL CORPORATION	15.87x	2.03x	-	2.21%	33.95B
ARCH CAPITAL GROUP LTD.	9.34x	2.36x	-	0.2%	33.48B
FAIRFAX FINANCIAL HOLDINGS LIMITED	8.59x	-	-	0.95%	32.43B
Average	11.02x	1.59x		2.09%	49.85B
Weighted average by Cap.	11.11x	1.57x		2.19%