Company Valuation: Vystar Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 34.92 11 1.553 0.5954 0.6264 1.108
Change - -68.5% -85.88% -61.67% 5.22% 76.9%
Enterprise Value (EV) 1 48.55 23.41 2.313 1.512 1.777 2.186
Change - -51.78% -90.12% -34.63% 17.54% 22.99%
P/E -4.3x -4x -0.39x -0.11x 0.63x -0.58x
PBR -4.74x -1.46x -0.77x -0.08x -0.12x -0.17x
PEG - 0.1x -0x -0x -0x 0x
Capitalization / Revenue 1.66x 0.4x 13.3x 1.13x 4.61x 20.2x
EV / Revenue 2.31x 0.85x 19.9x 2.88x 13.1x 39.9x
EV / EBITDA -12.7x -6.88x -0.98x -1.03x -1.23x -2.2x
EV / EBIT -10.5x -5.65x -0.92x -0.98x -1.17x -2.06x
EV / FCF 18.9x -6.16x -0.59x 0.6x -3.36x 1.56x
FCF Yield 5.28% -16.2% -170% 166% -29.8% 64%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.677 -0.2123 -0.3058 -0.4052 0.0568 -0.078
Distribution rate - - - - - -
Net sales 1 20.98 27.65 0.1165 0.5259 0.136 0.0548
EBITDA 1 -3.808 -3.402 -2.362 -1.465 -1.443 -0.9931
EBIT 1 -4.603 -4.14 -2.503 -1.54 -1.518 -1.061
Net income 1 -7.608 -2.697 -3.958 -5.244 0.7595 -1.532
Net Debt 1 13.63 12.41 0.7601 0.9169 1.151 1.078
Reference price 2 2.9100 0.8500 0.1200 0.0460 0.0360 0.0450
Nbr of stocks (in thousands) 11,999 12,941 12,943 12,943 17,401 24,621
Announcement Date 4/16/21 5/17/22 10/10/23 9/6/24 4/14/25 4/15/26
1USD in Million2USD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.2M
26.78x4.12x13.24x1.74% 85.85B
30.5x4.71x14.67x1.15% 67.7B
22.81x4.01x15.68x0.56% 22.78B
32.76x2.91x13.66x-.--% 16.94B
22.01x - - 0.64% 9.14B
13.71x0.74x4.74x4.95% 5.91B
17.12x1.94x8.65x1.85% 5.27B
29.48x - - - 3.95B
16.07x - - - 3.49B
Average 23.47x 3.07x 11.77x 1.56% 22.1B
Weighted average by Cap. 27.07x 4.05x 13.66x 1.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VYST Stock
  4. Valuation Vystar Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!