Company Valuation: Vynleads, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 6.96 3.48 3.19 0.5067 2.644 5.793
Change - -50% -8.33% -84.12% 421.77% 119.13%
Enterprise Value (EV) 1 7.084 3.728 3.558 1.02 2.655 5.914
Change - -47.37% -4.56% -71.34% 160.35% 122.7%
P/E -18.1x -12.8x -11.7x -1.92x -11x -22.7x
PBR -19.9x -7.08x -5.02x -0.66x -18.1x -16.4x
PEG - 0.4x -16.21x 0.52x 1.1x 0.7x
Capitalization / Revenue 144x 7,190x 65,101x - - -
EV / Revenue 147x 7,703x 72,622x - - -
EV / EBITDA - - - - - -
EV / EBIT -19x -14x -13.6x -4.33x -11.1x -23.9x
EV / FCF 301x -142x -196x -22.7x -35.6x -511x
FCF Yield 0.33% -0.71% -0.51% -4.4% -2.81% -0.2%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0331 -0.0234 -0.0236 -0.0227 -0.0204 -0.0139
Distribution rate - - - - - -
Net sales 1 0.0483 0.000484 0.000049 - - -
EBITDA - - - - - -
EBIT 1 -0.3723 -0.2668 -0.2612 -0.2357 -0.2392 -0.2473
Net income 1 -0.3796 -0.2716 -0.2736 -0.2634 -0.2612 -0.2551
Net Debt 1 0.1243 0.2485 0.3685 0.5133 0.0118 0.1207
Reference price 2 0.6000 0.3000 0.2750 0.0437 0.2250 0.3161
Nbr of stocks (in thousands) 11,600 11,600 11,600 11,600 11,750 18,327
Announcement Date 4/7/21 3/31/22 3/21/23 3/22/24 3/24/25 3/31/26
1USD in Million2USD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 7.51M
16.46x4.47x10.43x1.25% 561B
20.48x6.06x18.2x-.--% 305B
23.62x2.53x13.1x-.--% 146B
33.06x4.02x26.49x-.--% 100B
11.46x8.5x97.33x0.6% 99.47B
3.55x71.88x2.6x0.15% 94.29B
29.62x5.61x15.83x-.--% 89.41B
78.98x4.64x22.63x-.--% 87.36B
9.13x3.03x47.54x0.68% 40.72B
Average 25.15x 12.30x 28.24x 0.3% 152.38B
Weighted average by Cap. 22.07x 9.04x 20.49x 0.53%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VYND Stock
  4. Valuation Vynleads, Inc.