Company Valuation: VVC Exploration Corporation

Data adjusted to current consolidation scope
Fiscal Period: January 2020 2021 2022 2023 2024 2025
Market Cap 1 15.93 68.85 81.8 45.81 28.63 17.18
Change - 332.3% 18.81% -43.99% -37.5% -40%
Enterprise Value (EV) 1 16.28 66.01 78.34 47.83 27.5 19.41
Change - 305.5% 18.68% -38.95% -42.5% -29.44%
P/E -7.82x -3.95x -9.12x -8.04x -14.7x -4.29x
PBR 3.74x 387x -20.6x -6.35x 3.06x 0.68x
PEG - -0x 0.2x 0.2x 0.2x -0x
Capitalization / Revenue - - 3,602,281,399x 1,252,653,388x 944,583,031x 171,256,519x
EV / Revenue - - - - - -
EV / EBITDA -15x -4.83x -9.63x -9.43x -7.2x -3.32x
EV / EBIT -14.5x -4.83x -9.63x -9.41x -7.01x -3.27x
EV / FCF 53.9x -9.01x 63.6x -9.42x -15.9x -8.84x
FCF Yield 1.86% -11.1% 1.57% -10.6% -6.3% -11.3%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.005758 -0.0367 -0.0164 -0.009947 -0.003401 -0.006988
Distribution rate - - - - - -
Net sales - - 0.0227 0.0366 0.0303 0.1003
EBITDA 1 -1.088 -13.67 -8.131 -5.073 -3.818 -5.848
EBIT 1 -1.121 -13.68 -8.132 -5.085 -3.922 -5.938
Net income 1 -1.84 -14.74 -8.405 -5.521 -1.948 -4.002
Net Debt 1 0.3516 -2.843 -3.464 2.014 -1.133 2.225
Reference price 2 0.0450 0.1450 0.1500 0.0800 0.0500 0.0300
Nbr of stocks (in thousands) 353,922 474,834 545,337 572,682 572,682 572,682
Announcement Date 5/29/20 5/31/21 5/31/22 5/31/23 5/31/24 5/30/25
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 4.07M
19.79x3.9x6.96x3.69% 216B
12.05x2.87x6.27x4.93% 168B
15.34x4.36x7.22x3.29% 98.42B
12.63x0.42x6.04x2.91% 86.75B
23.25x6.22x14.53x-.--% 60.52B
43.55x3.12x7.68x1.83% 56.29B
14.97x3.1x6.13x0.6% 31.74B
11.37x3.76x5.27x5.32% 26.05B
12.8x4.6x8.16x3.97% 25.02B
Average 18.42x 3.59x 7.58x 2.95% 76.94B
Weighted average by Cap. 18.02x 3.45x 7.33x 3.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VVC Stock
  4. Valuation VVC Exploration Corporation