|
Market Closed -
Bombay S.E.
06:26:57 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 47.83 INR | -0.71% |
|
-2.11% | -32.40% |
| 08-12 | VTM Limited Reports Earnings Results for the First Quarter Ended June 30, 2026 | CI |
| 08-12 | VTM Limited Announces Executive Changes, Effective August 14, 2026 | CI |
Company Valuation: VTM Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 925.2 | 1,718 | 1,832 | 2,879 | 8,418 | 7,034 |
| Change | - | 85.65% | 6.63% | 57.17% | 192.41% | -16.44% |
| Enterprise Value (EV) 1 | 431.7 | 1,185 | 1,153 | 2,437 | 8,583 | 7,541 |
| Change | - | 174.47% | -2.69% | 111.35% | 252.16% | -12.14% |
| P/E | 9.47x | 11.5x | 20.1x | 15.7x | 18.6x | 63x |
| PBR | 0.42x | 0.73x | 0.75x | 1.09x | 2.75x | 2.23x |
| PEG | - | 0.2x | -0.5x | 0x | 0x | -0.8x |
| Capitalization / Revenue | 0.65x | 0.89x | 0.88x | 1.38x | 2.44x | 1.89x |
| EV / Revenue | 0.3x | 0.61x | 0.55x | 1.17x | 2.49x | 2.03x |
| EV / EBITDA | 2.62x | 5.1x | 6.69x | 9.38x | 12.8x | 27.4x |
| EV / EBIT | 4.9x | 8.41x | 15.4x | 14.2x | 14.9x | 46.4x |
| EV / FCF | -8.63x | 88.5x | 7.51x | -8.71x | -13.3x | -41.6x |
| FCF Yield | -11.6% | 1.13% | 13.3% | -11.5% | -7.52% | -2.4% |
| Dividend per Share 2 | 0.24 | 0.36 | 0.28 | 0.4 | 0.4 | - |
| Rate of return | 2.61% | 2.11% | 1.54% | 1.4% | 0.48% | - |
| EPS 2 | 0.972 | 1.48 | 0.908 | 1.819 | 4.512 | 1.11 |
| Distribution rate | 24.7% | 24.3% | 30.8% | 22% | 8.87% | - |
| Net sales 1 | 1,426 | 1,937 | 2,087 | 2,080 | 3,445 | 3,720 |
| EBITDA 1 | 164.6 | 232.2 | 172.4 | 259.9 | 668.4 | 275.3 |
| EBIT 1 | 88.18 | 140.9 | 75.04 | 171.6 | 574.9 | 162.5 |
| Net income 1 | 97.88 | 148.9 | 91.38 | 182.9 | 453.7 | 112 |
| Net Debt 1 | -493.5 | -532.7 | -678.4 | -441.5 | 165.1 | 507.2 |
| Reference price 2 | 9.20 | 17.08 | 18.21 | 28.62 | 83.70 | 69.94 |
| Nbr of stocks (in thousands) | 100,569 | 100,569 | 100,569 | 100,569 | 100,569 | 100,569 |
| Announcement Date | 5/31/21 | 6/6/22 | 6/9/23 | 7/3/24 | 6/10/25 | 7/9/26 |
1INR in Million2INR
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 50.58M | |
| 35.59x | 4.8x | 23.16x | 0.53% | 3.91B | |
| 33.58x | 1.92x | 15.66x | - | 2.09B | |
| 11.78x | 1.63x | 6.92x | 3.38% | 2.01B | |
| 23.55x | 1.42x | 12.33x | 0.71% | 1.48B | |
| 6.65x | 0.74x | 7.23x | 3.26% | 1.26B | |
| 24.29x | - | - | 1.3% | 1.21B | |
| Average | 22.58x | 2.10x | 13.06x | 1.84% | 1.72B | |
| Weighted average by Cap. | 25.56x | 2.71x | 15.31x | 1.58% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VTMLTD Stock
- Valuation VTM Limited
Select your edition
All financial news and data tailored to specific country editions
