|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.140 USD | -0.96% |
|
+2.48% | +10.11% |
| 06-03 | VTEX Insider Sold Shares Worth $483,170, According to a Recent SEC Filing | MT |
| 05-08 | VTEX, Q1 2026 Earnings Call, May 07, 2026 |
Company Valuation: VTEX
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,038 | 718.7 | 1,292 | 1,089 | 668.1 | 705.8 | - | - |
| Change | - | -64.74% | 79.81% | -15.76% | -38.63% | 5.65% | - | - |
| Enterprise Value (EV) 1 | 1,749 | 486.9 | 1,087 | 877.1 | 478.9 | 464.9 | 436.4 | 408.7 |
| Change | - | -72.16% | 123.23% | -19.3% | -45.4% | -2.93% | -6.12% | -6.35% |
| P/E | -32.2x | -13.6x | -94.2x | 95x | 34.8x | 22.1x | 17.5x | 15.9x |
| PBR | 5.95x | 2.58x | 5.27x | 4.26x | 2.79x | 2.62x | 2.27x | 1.98x |
| PEG | - | 0.8x | 1.3x | -1x | 0.5x | 0.3x | 0.7x | 1.5x |
| Capitalization / Revenue | 16.2x | 4.56x | 6.41x | 4.8x | 2.78x | 2.64x | 2.4x | 2.25x |
| EV / Revenue | 13.9x | 3.09x | 5.39x | 3.87x | 1.99x | 1.74x | 1.49x | 1.3x |
| EV / EBITDA | -44.8x | -16x | 85.5x | 60.6x | 22.4x | 11.6x | 8.45x | 7.03x |
| EV / EBIT | -40.6x | -13.9x | 141x | 86.8x | 26.4x | 12.1x | 8.78x | 7.03x |
| EV / FCF | -32.2x | -16.5x | 286x | 34.8x | 14.8x | 14.5x | 16.8x | 10.5x |
| FCF Yield | -3.11% | -6.07% | 0.35% | 2.87% | 6.74% | 6.88% | 5.96% | 9.54% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.0432 | 0.06 |
| Rate of return | - | - | - | - | - | - | 1.04% | 1.45% |
| EPS 2 | -0.333 | -0.275 | -0.073 | 0.062 | 0.108 | 0.1871 | 0.2363 | 0.2608 |
| Distribution rate | - | - | - | - | - | - | 18.3% | 23% |
| Net sales 1 | 125.8 | 157.6 | 201.5 | 226.7 | 240.5 | 267.6 | 293.9 | 313.2 |
| EBITDA 1 | -39.03 | -30.48 | 12.72 | 14.47 | 21.37 | 40.13 | 51.66 | 58.14 |
| EBIT 1 | -43.1 | -35.1 | 7.7 | 10.1 | 18.11 | 38.46 | 49.71 | 58.13 |
| Net income 1 | -60.51 | -52.42 | -13.69 | 12 | 20.01 | 33.76 | 42.84 | 47.26 |
| Net Debt 1 | -288.9 | -231.8 | -205.3 | -211.5 | -189.2 | -241 | -269.4 | -297.1 |
| Reference price 2 | 10.720 | 3.750 | 6.880 | 5.890 | 3.760 | 4.140 | 4.140 | 4.140 |
| Nbr of stocks (in thousands) | 190,109 | 191,648 | 187,825 | 184,822 | 177,686 | 170,486 | - | - |
| Announcement Date | 2/24/22 | 3/2/23 | 2/27/24 | 2/25/25 | 2/26/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.13x | 1.74x | 11.58x | -.--% | 706M | |
| 22.52x | 8.66x | 14.39x | 0.94% | 2,901B | |
| 95.85x | 38.68x | 64.67x | -.--% | 310B | |
| 123.77x | 39.52x | 124.99x | 0.14% | 127B | |
| 82.92x | 16.67x | 36.22x | -.--% | 103B | |
| 476x | 20.26x | 81.59x | -.--% | 92.68B | |
| 161.55x | 9.42x | 23.28x | -.--% | 83.71B | |
| 34.14x | 1.8x | 14.06x | -.--% | 63.27B | |
| 139.06x | 5.43x | 27.23x | -.--% | 47.34B | |
| -36.68x | 4.91x | 23.54x | -.--% | 39.67B | |
| Average | 112.13x | 14.71x | 42.15x | 0.11% | 376.79B | |
| Weighted average by Cap. | 48.89x | 12.49x | 24.95x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VTEX Stock
- Valuation VTEX
Select your edition
All financial news and data tailored to specific country editions
