Valuation Vtech Holdings Limited Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 02:01:50 2026-08-19 EDT			5-day change	1st Jan Change
5.450 ^EUR	-1.80%		-0.91%	-16.15%

07-31	VTech Holdings Limited Announces Change of Registered Office Address in Bermuda	CI
07-27	Vtech Holdings Limited Approves Final Ordinary Dividend for the Financial Year Ended 31 March 2026, Payable on August 7, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	1,836	1,511	1,531	1,857	1,911	1,669	-	-
Change	-	-17.69%	1.34%	21.25%	2.91%	-12.68%	-	-
Enterprise Value (EV)	1,640	1,313	1,531	1,857	1,911	1,669	1,669	1,669
Change	-	-19.96%	16.67%	21.25%	2.91%	-12.68%	0%	0%
P/E	10.6x	10.1x	-	11.9x	14.2x	12.4x	11.8x	11.2x
PBR	2.7x	2.38x	-	2.88x	2.95x	2.58x	2.58x	2.58x
PEG	-	-0.7x	-	-	-1x	65.6x	2.08x	2.09x
Capitalization / Revenue	0.77x	0.67x	0.71x	0.85x	0.94x	0.8x	0.77x	0.74x
EV / Revenue	0x	0x	0x	0x	0x	0.8x	0.77x	0.74x
EV / EBITDA	0x	0x	0x	0x	0x	7.76x	7.36x	6.97x
EV / EBIT	0x	0x	0x	0x	0x	9.81x	9.2x	8.66x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.68	0.59	0.65	0.61	0.53	0.5265	0.5655	0.603
Rate of return	9.34%	9.86%	10.7%	8.31%	7.03%	7.99%	8.58%	9.15%
EPS ²	0.685	0.591	-	0.619	0.529	0.53	0.56	0.59
Distribution rate	99.3%	99.8%	-	98.5%	100%	99.3%	101%	102%
Net sales ¹	2,370	2,242	2,146	2,177	2,028	2,087	2,170	2,256
EBITDA ¹	268.4	237	251.6	243.9	225.9	214.9	226.8	239.3
EBIT ¹	203.8	180.5	196.2	188.7	171	170.1	181.4	192.7
Net income ¹	172.7	149.2	-	-	134.1	135	143	149
Net Debt	-195.8	-198.5	-	-	-	-	-	-
Reference price ²	7.278	5.981	6.063	7.339	7.538	6.587	6.587	6.587
Nbr of stocks (in thousands)	252,245	252,656	252,581	253,002	253,489	253,294	-	-
Announcement Date	5/16/22	5/17/23	5/21/24	5/14/25	5/21/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CISCO SYSTEMS, INC.	34.34x	7.19x	18.57x	1.48%	440B
ARISTA NETWORKS, INC.	50.87x	18.02x	36.16x	-.--%	244B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	22.32x	0.9x	16.02x	2.08%	195B
ZHONGJI INNOLIGHT CO., LTD.	34.74x	10.97x	27x	0.32%	172B
LUMENTUM HOLDINGS INC.	176.81x	26.23x	76.9x	-.--%	78.34B
MOTOROLA SOLUTIONS, INC.	34.05x	6.59x	18.81x	0.99%	77.7B
CIENA CORPORATION	77.91x	9.08x	41.9x	-.--%	57.41B
NOKIA OYJ	42.55x	2.25x	14.63x	1.69%	57.69B
GARMIN LTD.	29.71x	6.73x	22.52x	1.39%	57.36B
Average	55.92x	9.77x	30.28x	0.88%	153.19B
Weighted average by Cap.	45.66x	9.59x	26.67x	0.99%