Valuation VT Industrial Technology Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-08-18			5-day change	1st Jan Change
12.28 ^CNY	+0.41%		+0.08%	-25.35%

06-15	VT Industrial Technology Co.,Ltd announces an Equity Buyback for CNY 60 million worth of its shares.	CI
06-14	VT Industrial Technology Co.,Ltd authorizes a Buyback Plan.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	2,693	3,197	2,413	3,290	2,686	2,868
Change	-	18.73%	-24.52%	36.34%	-18.36%	6.76%
Enterprise Value (EV) ¹	2,500	3,186	2,450	2,973	2,499	2,584
Change	-	27.44%	-23.08%	21.35%	-15.97%	3.41%
P/E	85.2x	71.9x	45.9x	175x	129x	99.7x
PBR	3.83x	4.17x	2.97x	2.79x	2.34x	2.45x
PEG	-	1.8x	2.5x	-2.6x	10.2x	2.6x
Capitalization / Revenue	4.85x	4.43x	2.93x	4.02x	3.1x	3.5x
EV / Revenue	4.51x	4.42x	2.98x	3.63x	2.89x	3.16x
EV / EBITDA	32.2x	33x	23.5x	32.8x	26.9x	26.3x
EV / EBIT	53.1x	49x	35.8x	68.6x	61.9x	59.3x
EV / FCF	-73.7x	-23x	-96.8x	76.6x	-30.6x	26.8x
FCF Yield	-1.36%	-4.35%	-1.03%	1.31%	-3.27%	3.73%
Dividend per Share ²	0.03	0.04	0.06	0.0198	0.06	0.06
Rate of return	0.17%	0.2%	0.39%	0.11%	0.39%	0.36%
EPS ²	0.2021	0.2844	0.3367	0.106	0.1194	0.165
Distribution rate	14.8%	14.1%	17.8%	18.7%	50.3%	36.4%
Net sales ¹	554.6	721.4	823	819.1	865.7	818.2
EBITDA ¹	77.56	96.42	104.1	90.57	92.99	98.37
EBIT ¹	47.05	65.02	68.53	43.33	40.34	43.58
Net income ¹	31.78	48.77	57.78	20.32	20.86	29.25
Net Debt ¹	-192.9	-11.33	37.06	-316.7	-187.4	-283.7
Reference price ²	17.22	20.45	15.44	18.59	15.37	16.45
Nbr of stocks (in thousands)	156,363	156,326	156,291	176,976	174,752	174,317
Announcement Date	4/23/21	4/26/22	4/25/23	4/28/24	4/25/25	4/23/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VT INDUSTRIAL TECHNOLOGY CO.,LTD	-	-	-	-	316M
SUMITOMO ELECTRIC INDUSTRIES, LTD.	21.86x	1.47x	11.34x	1.68%	48.42B
WEICHAI POWER CO., LTD.	18.42x	0.83x	6.1x	3.16%	39.45B
HYUNDAI MOBIS CO.,LTD	11.62x	0.72x	9.15x	1.28%	34.5B
DENSO CORPORATION	12.41x	0.58x	5.03x	3.83%	30.21B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.35x	2.6x	9.08x	4.17%	20.92B
MAGNA INTERNATIONAL INC.	11.17x	0.53x	5.1x	2.77%	18.94B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	31.22x	1.23x	13.03x	0.59%	18.53B
CONTINENTAL AG	13.21x	1.34x	6.83x	4.19%	16.03B
BOSCH LIMITED	46.11x	5.04x	35.22x	0.78%	14.48B
Average	20.04x	1.59x	11.21x	2.49%	24.18B
Weighted average by Cap.	18.76x	1.36x	9.96x	2.46%