Valuation Vsolar Group

Stocks

Market Closed - BURSA MALAYSIA 04:50:09 2026-10-02 EDT			5-day change	1st Jan Change
0.0400 ^MYR	0.00%		+14.29%	-

09-18	Vsolar Group Berhad Announces Changes Financial Year End From 30 September to 31 March	CI
08-28	Vsolar Group Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	65.64	68.5	48.35	24.17	39.78	27.35
Change	-	4.37%	-29.42%	-50%	64.56%	-31.25%
Enterprise Value (EV) ¹	65.28	18.85	3.335	-11.99	-16.17	-23.11
Change	-	-71.13%	-82.31%	-459.47%	-34.92%	-42.9%
P/E	-3.63x	-1.03x	-1.75x	-1.63x	-6.06x	-1.47x
PBR	1.05x	0.54x	0.45x	0.26x	0.33x	0.28x
PEG	-	-0x	0x	0x	0.1x	-0x
Capitalization / Revenue	23.6x	8.87x	4.7x	2.7x	3.47x	1.82x
EV / Revenue	23.5x	2.44x	0.32x	-1.34x	-1.41x	-1.54x
EV / EBITDA	-19.6x	-0.55x	-0.13x	2.33x	5.59x	1.22x
EV / EBIT	-15.9x	-0.54x	-0.12x	2.06x	4.4x	1.17x
EV / FCF	-40.4x	2.94x	6.32x	1.68x	5.27x	-
FCF Yield	-2.47%	34%	15.8%	59.6%	19%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.289	-0.4355	-0.171	-0.0923	-0.0132	-0.0375
Distribution rate	-	-	-	-	-	-
Net sales ¹	2.782	7.727	10.28	8.946	11.45	15
EBITDA ¹	-3.329	-33.97	-26.07	-5.147	-2.895	-18.98
EBIT ¹	-4.113	-34.65	-26.69	-5.812	-3.678	-19.79
Net income ¹	-3.882	-34.64	-26.34	-14.87	-3.178	-18.65
Net Debt ¹	-0.3521	-49.66	-45.01	-36.16	-55.95	-50.46
Reference price ²	1.0500	0.4500	0.3000	0.1500	0.0800	0.0550
Nbr of stocks (in thousands)	62,511	152,231	161,164	161,158	497,251	497,251
Announcement Date	10/30/20	10/29/21	10/31/22	10/31/23	10/30/24	1/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VSOLAR GROUP	-	-	-	-	4.87M
GE VERNOVA INC.	32.33x	5.43x	39.68x	0.2%	263B
NEXTERA ENERGY	19.08x	8.65x	14.98x	3.22%	160B
IBERDROLA, S.A.	20.13x	4.19x	11.54x	3.5%	152B
CHINA YANGTZE POWER CO., LTD.	19.27x	10.9x	14.22x	3.62%	104B
ENEL S.P.A.	12.09x	1.81x	6.41x	5.87%	98.27B
SOUTHERN COMPANY	18.73x	5.63x	12.36x	3.63%	96.31B
CONSTELLATION ENERGY CORPORATION	20.56x	3.13x	12.75x	0.66%	91.23B
DUKE ENERGY CORPORATION	16.92x	5.4x	10.84x	3.82%	88.99B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.58x	5.02x	12.14x	3.22%	65.09B
Average	19.74x	5.57x	14.99x	3.08%	111.96B
Weighted average by Cap.	21.63x	5.72x	18.60x	2.69%