Valuation Vsolar Group

Stocks

Market Closed - BURSA MALAYSIA 04:50:02 2026-08-20 EDT			5-day change	1st Jan Change
0.0450 ^MYR	0.00%		+12.50%	+12.50%

05-29	Vsolar Group Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI
02-27	Vsolar Group Berhad Reports Earnings Results for the First Quarter Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	65.64	68.5	48.35	24.17	39.78	27.35
Change	-	4.37%	-29.42%	-50%	64.56%	-31.25%
Enterprise Value (EV) ¹	65.28	18.85	3.335	-11.99	-16.17	-23.11
Change	-	-71.13%	-82.31%	-459.47%	-34.92%	-42.9%
P/E	-3.63x	-1.03x	-1.75x	-1.63x	-6.06x	-1.47x
PBR	1.05x	0.54x	0.45x	0.26x	0.33x	0.28x
PEG	-	-0x	0x	0x	0.1x	-0x
Capitalization / Revenue	23.6x	8.87x	4.7x	2.7x	3.47x	1.82x
EV / Revenue	23.5x	2.44x	0.32x	-1.34x	-1.41x	-1.54x
EV / EBITDA	-19.6x	-0.55x	-0.13x	2.33x	5.59x	1.22x
EV / EBIT	-15.9x	-0.54x	-0.12x	2.06x	4.4x	1.17x
EV / FCF	-40.4x	2.94x	6.32x	1.68x	5.27x	-
FCF Yield	-2.47%	34%	15.8%	59.6%	19%	-
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.289	-0.4355	-0.171	-0.0923	-0.0132	-0.0375
Distribution rate	-	-	-	-	-	-
Net sales ¹	2.782	7.727	10.28	8.946	11.45	15
EBITDA ¹	-3.329	-33.97	-26.07	-5.147	-2.895	-18.98
EBIT ¹	-4.113	-34.65	-26.69	-5.812	-3.678	-19.79
Net income ¹	-3.882	-34.64	-26.34	-14.87	-3.178	-18.65
Net Debt ¹	-0.3521	-49.66	-45.01	-36.16	-55.95	-50.46
Reference price ²	1.0500	0.4500	0.3000	0.1500	0.0800	0.0550
Nbr of stocks (in thousands)	62,511	152,231	161,164	161,158	497,251	497,251
Announcement Date	10/30/20	10/29/21	10/31/22	10/31/23	10/30/24	1/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VSOLAR GROUP	-	-	-	-	5.51M
GE VERNOVA INC.	32.01x	5.44x	39.79x	0.2%	263B
NEXTERA ENERGY	21.34x	9.22x	15.72x	2.87%	179B
IBERDROLA, S.A.	19.72x	4.12x	11.31x	3.62%	152B
ENEL S.P.A.	13.05x	1.89x	6.7x	5.43%	110B
SOUTHERN COMPANY	20.62x	5.94x	13.12x	3.28%	106B
DUKE ENERGY CORPORATION	18.32x	5.6x	11.27x	3.52%	96.37B
CONSTELLATION ENERGY CORPORATION	21.62x	3.23x	13.76x	0.62%	97.14B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.83x	5.12x	12.5x	3.05%	68.74B
DOMINION ENERGY, INC.	19.05x	6.33x	13.5x	3.91%	60.06B
Average	20.62x	5.21x	15.30x	2.95%	113.17B
Weighted average by Cap.	22.29x	5.42x	18.75x	2.57%