Valuation VR Resources Ltd. Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG 12:44:28 2026-08-28 EDT			5-day change	1st Jan Change
0.3380 ^EUR	+25.19%		+619.15%	+6,660.00%

08-26	VR Resources Limited Reports Geochemical Results From Drill Hole NB26-003 At New Boston Porphyry-Skarn Project	CI
07-31	VR Resources Ltd. Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	26.28	26.37	13.12	25.19	2.669	11.08
Change	-	0.33%	-50.25%	92.02%	-89.4%	315.3%
Enterprise Value (EV) ¹	23.35	24.4	12.37	23.06	2.083	8.552
Change	-	4.5%	-49.28%	86.39%	-90.97%	310.59%
P/E	-29.6x	-9.78x	-5.12x	-3.34x	-0.49x	-5.73x
PBR	2.35x	2.41x	1.18x	3.34x	0.75x	2.04x
PEG	-	-0x	0.3x	-0x	0x	0.1x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-34.3x	-28.6x	-19.2x	-29x	-2.27x	-7.67x
EV / EBIT	-34.2x	-9.51x	-4.75x	-3.24x	-0.62x	-7.43x
EV / FCF	-11.3x	-13.3x	-5.07x	-10.5x	2.92x	-6.37x
FCF Yield	-8.82%	-7.5%	-19.7%	-9.5%	34.2%	-15.7%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.1148	-0.322	-0.2637	-0.6295	-0.4043	-0.0558
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-0.6814	-0.8518	-0.6433	-0.7953	-0.9192	-1.116
EBIT ¹	-0.6828	-2.565	-2.603	-7.126	-3.347	-1.151
Net income ¹	-0.8069	-2.613	-2.401	-7.085	-5.012	-0.9757
Net Debt ¹	-2.932	-1.968	-0.7442	-2.126	-0.5861	-2.532
Reference price ²	3.4000	3.1500	1.3500	2.1000	0.2000	0.3200
Nbr of stocks (in thousands)	7,729	8,370	9,717	11,995	13,344	34,637
Announcement Date	7/9/21	7/14/22	6/16/23	6/14/24	7/23/25	6/16/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SOUTHERN COPPER CORPORATION	27.42x	10.48x	16.13x	1.91%	177B
FREEPORT-MCMORAN INC.	25.76x	3.84x	9.19x	0.78%	110B
CMOC GROUP LIMITED	13.06x	1.55x	6.28x	2.75%	59.51B
JX ADVANCED METALS CORPORATION	20.71x	3.84x	12.46x	0.92%	22.65B
CHINA TUNGSTEN AND HIGHTECH MATERIALS CO.,LTD	37.16x	-	-	1.09%	22.61B
JIANGXI COPPER COMPANY LIMITED	8.11x	0.3x	8.37x	5.36%	22B
KOREA ZINC COMPANY, LTD.	24.15x	1.37x	11.78x	1.82%	20.35B
SUMITOMO METAL MINING CO., LTD.	13.36x	1.78x	11.9x	2.46%	19.34B
Average	21.22x	3.31x	10.87x	2.14%	56.67B
Weighted average by Cap.	23.60x	5.86x	12.01x	1.84%