Valuation Volvo OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 10:15:43 2026-06-18 EDT			5-day change	1st Jan Change
34.15 ^USD	-1.64%		-.--%	+6.72%

07-24	Volkswagen to lock in cost-cutting package by year-end - profit down	RE
07-24	Seven stocks have so far today posted new 52-week highs on the Stockholm Stock Exchange	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	721,557	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	19.88%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	666,745	654,270	643,704
Change	-	-13.51%	43.39%	2.54%	15.39%	20.46%	-1.87%	-1.61%
P/E	13x	11.7x	10.7x	10.8x	17.5x	17.2x	14.2x	13.2x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.65x	3.36x	3.12x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.8x	0.7x	1.66x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.45x	1.33x	1.27x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.34x	1.21x	1.13x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	8.56x	7.29x	6.66x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	11.5x	9.7x	8.73x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	19.6x	16x	14.7x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.11%	6.26%	6.82%
Dividend per Share ²	13	14	18	18.5	13	15.49	18.31	19.58
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.37%	5.16%	5.52%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.61	24.94	26.92
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	75.2%	73.4%	72.7%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	497,225	540,812	569,882
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,903	89,781	96,681
EBIT ¹	41,015	50,467	77,638	65,718	51,218	57,782	67,427	73,734
Net income ¹	32,787	32,722	49,825	50,389	34,456	41,832	51,692	55,783
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-54,812	-67,287	-77,853
Reference price ²	209.65	188.48	261.70	268.60	295.90	354.80	354.80	354.80
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22	1/26/23	1/26/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SINOTRUK (HONG KONG) LIMITED	12.06x	0.55x	6x	4.83%	14.56B
SINOTRUK JINAN TRUCK CO.,LTD	12.92x	0.36x	7.91x	5.07%	3.82B
JUNGHEINRICH AG	10.6x	0.41x	2.71x	2.56%	2.88B
ANHUI HELI CO.,LTD.	11.12x	0.48x	4.95x	3.56%	2.22B
CIMC VEHICLES (GROUP) CO., LTD.	10.93x	0.3x	3.18x	4.64%	2.03B
Average	11.53x	0.42x	4.95x	4.13%	5.1B
Weighted average by Cap.	11.85x	0.48x	5.60x	4.49%