Valuation Volvo Boerse Muenchen

Stocks

Real-time Boerse Muenchen 15:44:31 2026-09-07 EDT			5-day change	1st Jan Change
31.38 ^EUR	+0.19%		-0.13%	+14.56%

08:43am	Norron Nordic Multi Strategy rose 2.89 percent in August, negative momentum exposure helped	FW
08:33am	Norron Nordic Long/Short Equity rose 2.51 percent in August, increased exposure to larger quality companies	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	427,626	387,546	534,513	546,897	601,921	709,851	-	-
Change	-	-9.37%	37.92%	2.32%	10.06%	17.93%	-	-
Enterprise Value (EV) ¹	377,226	326,246	467,813	479,697	553,521	652,571	640,344	629,769
Change	-	-13.51%	43.39%	2.54%	15.39%	17.89%	-1.87%	-1.65%
P/E	13x	11.7x	10.7x	10.8x	17.5x	17x	14x	12.9x
PBR	3.02x	2.36x	2.99x	2.82x	3.37x	3.64x	3.35x	3.12x
PEG	-	-62.87x	0.2x	9.45x	-0.6x	0.8x	0.7x	1.53x
Capitalization / Revenue	1.15x	0.82x	0.97x	1.04x	1.26x	1.43x	1.31x	1.25x
EV / Revenue	1.01x	0.69x	0.85x	0.91x	1.16x	1.31x	1.19x	1.11x
EV / EBITDA	6.31x	4.58x	4.73x	5.43x	7.41x	8.47x	7.15x	6.54x
EV / EBIT	9.2x	6.46x	6.03x	7.3x	10.8x	11.3x	9.47x	8.55x
EV / FCF	24.3x	25.5x	42x	16.8x	27.5x	19x	15.6x	14.3x
FCF Yield	4.12%	3.92%	2.38%	5.95%	3.64%	5.25%	6.41%	7%
Dividend per Share ²	13	14	18	18.5	13	15.49	18.29	19.51
Rate of return	6.2%	7.43%	6.88%	6.89%	4.39%	4.44%	5.24%	5.59%
EPS ²	16.12	16.09	24.5	24.78	16.94	20.59	24.95	27.05
Distribution rate	80.6%	87%	73.5%	74.7%	76.7%	75.3%	73.3%	72.1%
Net sales ¹	372,216	473,479	552,764	526,816	479,183	496,511	540,010	568,267
EBITDA ¹	59,735	71,196	98,865	88,266	74,704	77,075	89,598	96,292
EBIT ¹	41,015	50,467	77,638	65,718	51,218	57,816	67,591	73,671
Net income ¹	32,787	32,722	49,825	50,389	34,456	41,857	51,684	56,002
Net Debt ¹	-50,400	-61,300	-66,700	-67,200	-48,400	-57,280	-69,507	-80,082
Reference price ²	209.65	188.48	261.70	268.60	295.90	349.00	349.00	349.00
Nbr of stocks (in thousands)	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	2,033,452	-	-
Announcement Date	1/28/22	1/26/23	1/26/24	1/29/25	1/28/26	-	-	-

¹SEK in Million²SEK

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AB VOLVO	16.93x	1.31x	8.45x	4.45%	74.08B
SINOTRUK (HONG KONG) LIMITED	11.3x	0.46x	5.15x	5.2%	14.53B
SINOTRUK JINAN TRUCK CO.,LTD	12.45x	0.36x	7.34x	5.28%	3.82B
JUNGHEINRICH AG	11.95x	0.46x	3.03x	2.23%	3.16B
CIMC VEHICLES (GROUP) CO., LTD.	12.93x	0.34x	4.02x	4.58%	2.19B
ANHUI HELI CO.,LTD.	11.29x	0.45x	4.63x	3.48%	2.17B
Average	12.81x	0.57x	5.44x	4.2%	16.66B
Weighted average by Cap.	15.57x	1.09x	7.58x	4.5%