Valuation Volution Group plc OTC Markets
Stocks
VLUTF
GB00BN3ZZ526
Electrical Components & Equipment
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 4.600 USD | -8.00% |
|
-.--% | - |
| 08-06 | JPMorgan cuts Smith & Nephew; brokers like Next | AN |
| 08-04 | EARNINGS AND TRADING: Capita adjusted earnings down on contract error | AN |
Company Valuation: Volution Group plc
Data adjusted to current consolidation scope
| Fiscal Period: July | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 933.7 | 823.9 | 793.1 | 1,082 | 1,326 | 1,372 | - | - |
| Change | - | -11.76% | -3.73% | 36.45% | 22.56% | 3.47% | - | - |
| Enterprise Value (EV) 1 | 987.5 | 909.7 | 882.4 | 1,140 | 1,492 | 1,611 | 1,578 | 1,523 |
| Change | - | -7.88% | -2.99% | 29.2% | 30.87% | 7.94% | -2.01% | -3.5% |
| P/E | 45.4x | 23.4x | 21.5x | 25.6x | 32.4x | 24.5x | 20.9x | 19.6x |
| PBR | 5.12x | 4x | 3.55x | 4.4x | 4.91x | 4.67x | 4.36x | 3.73x |
| PEG | - | 0.3x | 4.25x | 1.8x | -9.91x | 0.7x | 1.2x | 3.02x |
| Capitalization / Revenue | 3.43x | 2.68x | 2.42x | 3.11x | 3.16x | 2.84x | 2.62x | 2.55x |
| EV / Revenue | 3.62x | 2.96x | 2.69x | 3.28x | 3.56x | 3.33x | 3.01x | 2.83x |
| EV / EBITDA | 15.1x | 12.3x | 11.1x | 12.8x | 14x | 13.2x | 11.3x | 11x |
| EV / EBIT | 17.3x | 14x | 12.6x | 14.6x | 16x | 14.8x | 13.2x | 12.5x |
| EV / FCF | 20.7x | 26.3x | 11.8x | 13.4x | 19.5x | 23x | 20.4x | 18.9x |
| FCF Yield | 4.84% | 3.81% | 8.44% | 7.47% | 5.12% | 4.34% | 4.91% | 5.29% |
| Dividend per Share 2 | 0.063 | 0.073 | 0.08 | 0.09 | 0.108 | 0.1209 | 0.1314 | 0.1397 |
| Rate of return | 1.33% | 1.75% | 1.99% | 1.65% | 1.61% | 1.75% | 1.9% | 2.02% |
| EPS 2 | 0.104 | 0.178 | 0.187 | 0.214 | 0.207 | 0.2827 | 0.3315 | 0.353 |
| Distribution rate | 60.6% | 41% | 42.8% | 42.1% | 52.2% | 42.8% | 39.7% | 39.6% |
| Net sales 1 | 272.6 | 307.7 | 328 | 347.6 | 419.1 | 483.9 | 524.7 | 538.1 |
| EBITDA 1 | 65.19 | 73.86 | 79.34 | 89 | 106.4 | 121.8 | 139.1 | 138.8 |
| EBIT 1 | 56.95 | 64.89 | 69.85 | 78.04 | 93.43 | 108.6 | 119.3 | 121.4 |
| Net income 1 | 20.84 | 35.61 | 37.37 | 42.8 | 41.53 | 58.53 | 69.7 | 74.5 |
| Net Debt 1 | 53.8 | 85.8 | 89.3 | 57.9 | 165.7 | 238.2 | 205.8 | 150.6 |
| Reference price 2 | 4.725 | 4.165 | 4.016 | 5.470 | 6.700 | 6.930 | 6.930 | 6.930 |
| Nbr of stocks (in thousands) | 197,604 | 197,808 | 197,492 | 197,849 | 197,975 | 198,039 | - | - |
| Announcement Date | 10/7/21 | 10/6/22 | 10/5/23 | 10/10/24 | 10/9/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.9x | 4.58x | 22.41x | 0.85% | 106B | |
| 31.9x | 3.95x | 21.17x | 1.06% | 92.2B | |
| 31.52x | 2.72x | 13.23x | 1.51% | 52.77B | |
| 22.26x | 1.2x | 8.63x | 1.62% | 39.2B | |
| 18.54x | 2.89x | 13.17x | 1.17% | 15.2B | |
| 27.12x | 1.56x | 15.34x | 3.67% | 12.64B | |
| 17.65x | 2.33x | 11.34x | 2.25% | 8.7B | |
| 25.62x | 2.22x | 13.22x | 1.2% | 8.54B | |
| 41.46x | 3.96x | 22.94x | - | 7.77B | |
| Average | 27.55x | 2.82x | 15.72x | 1.67% | 38.12B | |
| Weighted average by Cap. | 29.67x | 3.42x | 17.92x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FAN Stock
- VLUTF Stock
- Valuation Volution Group plc
Select your edition
All financial news and data tailored to specific country editions
