Valuation Voltronic Power Technology Corp.

Stocks

End-of-day quote Taiwan S.E. 2026-10-27			5-day change	1st Jan Change
959.00 ^TWD	+5.38%		+10.23%	-1.24%

09-18	IBF Securities Investment Consulting Starts Voltronic Power Technology at Buy With NT$1,100 Price Target	MT
08-12	Voltronic Power Technology Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	135,063	135,593	150,026	163,160	85,167	84,635	-	-
Change	-	0.39%	10.64%	8.75%	-47.8%	-0.63%	-	-
Enterprise Value (EV) ¹	132,546	131,404	145,813	157,338	78,967	78,781	77,030	77,053
Change	-	-0.86%	10.97%	7.9%	-49.81%	-0.24%	-2.22%	0.03%
P/E	57.3x	30.4x	41.4x	38.8x	24.2x	28x	22.3x	18.2x
PBR	23.7x	16.3x	17.9x	16.4x	8.91x	9.97x	8.39x	6.86x
PEG	-	0.3x	-2.2x	2.4x	-1.5x	-1.9x	0.9x	0.8x
Capitalization / Revenue	7.97x	5.97x	7.92x	7.15x	4.15x	4.06x	3.67x	3.31x
EV / Revenue	7.82x	5.78x	7.69x	6.9x	3.85x	3.78x	3.34x	3.01x
EV / EBITDA	41.1x	23.4x	32.4x	28.8x	17x	18.6x	16x	13.4x
EV / EBIT	45.3x	24.9x	35.2x	30.8x	18.2x	20.9x	16.9x	14.2x
EV / FCF	74.5x	30.4x	37.9x	36.6x	17.3x	21.2x	18.6x	15.8x
FCF Yield	1.34%	3.29%	2.64%	2.74%	5.78%	4.72%	5.39%	6.31%
Dividend per Share ²	23.5	22.5	35.5	41	35	32.54	33.95	39.03
Rate of return	1.52%	1.46%	2.08%	2.2%	3.6%	3.39%	3.54%	4.07%
EPS ²	26.97	50.9	41.31	47.88	40.05	34.24	43.01	52.55
Distribution rate	87.1%	44.2%	85.9%	85.6%	87.4%	95%	78.9%	74.3%
Net sales ¹	16,957	22,725	18,951	22,813	20,521	20,841	23,033	25,561
EBITDA ¹	3,224	5,615	4,500	5,464	4,641	4,227	4,811	5,753
EBIT ¹	2,925	5,288	4,138	5,115	4,329	3,773	4,571	5,436
Net income ¹	2,359	4,433	3,623	4,204	3,521	3,028	3,800	4,684
Net Debt ¹	-2,517	-4,189	-4,213	-5,822	-6,200	-5,854	-7,604	-7,582
Reference price ²	1,545.00	1,545.00	1,710.00	1,860.00	971.00	959.00	959.00	959.00
Nbr of stocks (in thousands)	87,419	87,763	87,735	87,721	87,711	88,253	-	-
Announcement Date	2/24/22	2/24/23	2/29/24	3/6/25	3/6/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VOLTRONIC POWER TECHNOLOGY CORP.	28.01x	3.78x	18.64x	3.39%	2.61B
SIEMENS AG	24.47x	2.92x	15.92x	2.1%	228B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.06x	1.31x	6.18x	4.22%	163B
SCHNEIDER ELECTRIC SE	25.12x	3.29x	15.07x	1.92%	152B
EATON CORPORATION PLC	34.14x	5.08x	21.34x	1.15%	149B
DELTA ELECTRONICS, INC.	37.21x	4.93x	22.18x	1.34%	121B
TRANE TECHNOLOGIES PLC	30.49x	4.37x	21.47x	0.89%	101B
EMERSON ELECTRIC CO.	33.91x	5.46x	19x	1.33%	92.75B
JOHNSON CONTROLS INTERNATIONAL PLC	32.65x	4.04x	21.71x	1.04%	94.42B
DELTA ELECTRONICS (THAILAND)	84.52x	10.45x	59.77x	0.37%	86.78B
Average	34.26x	4.56x	22.13x	1.78%	119.11B
Weighted average by Cap.	31.64x	4.18x	20.17x	1.8%