|
Market Closed -
Euronext Paris
11:55:00 2026-10-05 EDT
|
5-day change | 1st Jan Change | ||
| 4.735 EUR | +6.17% |
|
+5.69% | -39.22% |
| 09-03 | Voltalia SA, H1 2026 Earnings Call, Sep 03, 2026 | |
| 09-03 | Power outage at Voltalia: 2027 profit targets frozen |  |
Company Valuation: Voltalia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,872 | 2,232 | 1,365 | 930.9 | 1,020 | 620 | - | - |
| Change | - | 19.19% | -38.85% | -31.78% | 9.53% | -39.19% | - | - |
| Enterprise Value (EV) 1 | 2,631 | 3,161 | 2,955 | 2,873 | 3,198 | 2,689 | 2,851 | 2,916 |
| Change | - | 20.17% | -6.53% | -2.78% | 11.3% | -15.9% | 6% | 2.28% |
| P/E | -1,414x | - | 45.3x | -44.6x | -9.16x | 158x | 22.9x | 13x |
| PBR | 3x | - | 1.08x | 0.88x | 1.07x | 0.58x | 0.57x | 0.53x |
| PEG | - | - | - | 0x | -0x | -2x | 0x | 0.2x |
| Capitalization / Revenue | 4.55x | 4.76x | 2.76x | 1.7x | 1.73x | 0.96x | 0.88x | 0.79x |
| EV / Revenue | 6.39x | 6.74x | 5.97x | 5.25x | 5.44x | 4.17x | 4.04x | 3.72x |
| EV / EBITDA | 19.1x | 23x | 12.3x | 13.4x | 15.1x | 12.2x | 9.73x | 8.97x |
| EV / EBIT | 42.6x | 56.5x | 24.8x | 31.9x | 45.7x | 35.7x | 19.2x | 17.4x |
| EV / FCF | -12.1x | - | -6.41x | -14.6x | -26.2x | -45.1x | -13.8x | -13.9x |
| FCF Yield | -8.3% | - | -15.6% | -6.86% | -3.82% | -2.22% | -7.26% | -7.17% |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.04 |
| Rate of return | - | - | - | - | - | - | - | 0.84% |
| EPS 2 | -0.0139 | - | 0.23 | -0.16 | -0.85 | 0.03 | 0.2066 | 0.3634 |
| Distribution rate | - | - | - | - | - | - | - | 11% |
| Net sales 1 | 411.9 | 469 | 495 | 547 | 587.8 | 645.5 | 705.6 | 784.7 |
| EBITDA 1 | 137.5 | 137.4 | 241 | 215.1 | 211.3 | 220.4 | 292.9 | 325 |
| EBIT 1 | 61.81 | 55.91 | 119 | 90 | 70 | 75.43 | 148.3 | 167.2 |
| Net income 1 | -1.616 | -7.174 | 30 | -20.9 | -128.1 | 3.936 | 29.03 | 47.66 |
| Net Debt 1 | 758.6 | 929.9 | 1,590 | 1,942 | 2,178 | 2,069 | 2,231 | 2,296 |
| Reference price 2 | 19.660 | 17.060 | 10.420 | 7.130 | 7.790 | 4.735 | 4.735 | 4.735 |
| Nbr of stocks (in thousands) | 95,232 | 130,805 | 130,959 | 130,565 | 130,893 | 130,950 | - | - |
| Announcement Date | 3/24/22 | 3/23/23 | 4/2/24 | 3/13/25 | 3/12/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 668.67x | 4.59x | 13.19x | -.--% | 657M | |
| 32.33x | 5.43x | 39.68x | 0.2% | 263B | |
| 19.08x | 8.65x | 14.98x | 3.22% | 160B | |
| 20.13x | 4.19x | 11.54x | 3.5% | 152B | |
| 19.27x | 10.9x | 14.22x | 3.62% | 104B | |
| 12.09x | 1.81x | 6.41x | 5.87% | 98.27B | |
| 18.73x | 5.63x | 12.36x | 3.63% | 96.31B | |
| 20.56x | 3.13x | 12.75x | 0.66% | 91.23B | |
| 16.92x | 5.4x | 10.84x | 3.82% | 88.99B | |
| 18.58x | 5.02x | 12.14x | 3.22% | 65.09B | |
| Average | 84.64x | 5.48x | 14.81x | 2.78% | 112.03B | |
| Weighted average by Cap. | 22.01x | 5.72x | 18.59x | 2.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VLTSA Stock
- Valuation Voltalia
Select your edition
All financial news and data tailored to specific country editions
