Company Valuation: Voltaire Leasing & Finance Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 76.59 111.2 62.31 54.6 47.69 49.46
Change - 45.16% -43.96% -12.36% -12.67% 3.71%
Enterprise Value (EV) 1 73.91 109.2 60.5 52.87 42.03 44.25
Change - 47.71% -44.59% -12.6% -20.52% 5.29%
P/E 122x 50.6x 32.4x -27.3x -55.1x 970x
PBR 0.4x 0.57x 0.32x 0.28x 0.27x 0.28x
PEG - 0x -2.6x 0x 1x -9x
Capitalization / Revenue 6.21x 12.1x 7.81x 6.07x 2.8x 6.58x
EV / Revenue 6x 11.9x 7.58x 5.87x 2.47x 5.89x
EV / EBITDA 71.5x 35.2x 21.9x 24.5x -56.5x 527x
EV / EBIT 98.1x 37.8x 23.3x 26.3x -54.7x 651x
EV / FCF 2.14x -5.88x -1.48x 43.6x 44.4x 254x
FCF Yield 46.7% -17% -67.7% 2.29% 2.25% 0.39%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.1525 0.5334 0.4672 -0.4852 -0.2101 0.0124
Distribution rate - - - - - -
Net sales 1 12.33 9.161 7.98 9.002 17.04 7.519
EBITDA 1 1.034 3.104 2.762 2.158 -0.744 0.084
EBIT 1 0.7533 2.886 2.591 2.013 -0.769 0.068
Net income 1 0.628 2.197 1.924 -1.998 -0.865 0.051
Net Debt 1 -2.687 -2.014 -1.81 -1.731 -5.66 -5.207
Reference price 2 18.60 27.00 15.13 13.26 11.58 12.01
Nbr of stocks (in thousands) 4,118 4,118 4,118 4,118 4,118 4,118
Announcement Date 8/30/21 8/5/22 8/14/23 8/24/24 8/29/25 9/3/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 998K
17.37x - - 1.19% 214B
11.67x2.45x3.84x1.58% 123B
22.71x15.95x - 0.76% 61.5B
28.29x5.25x19.87x-.--% 36.33B
21.76x4.89x24.22x0.09% 28.08B
7.9x1.8x3.32x1.7% 23.46B
27.52x3.86x11.75x-.--% 21.73B
13.55x10.19x19.51x1.47% 20.44B
19.84x17.98x42x0.17% 14.27B
Average 18.96x 7.80x 17.79x 0.77% 54.3B
Weighted average by Cap. 17.56x 6.69x 11.99x 1.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Voltaire Leasing & Finance Limited

Historical PBR trend

Valuation ratios - PBR - Voltaire Leasing & Finance Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Voltaire Leasing & Finance Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Voltaire Leasing & Finance Limited

  1. Stock Market
  2. Stocks
  3. VOLLF6 Stock
  4. Valuation Voltaire Leasing & Finance Limited