|
Market Closed -
Xetra
11:36:22 2026-10-16 EDT
|
5-day change | 1st Jan Change | ||
| 68.68 EUR | +2.78% |
|
+1.00% | -33.67% |
| 10-17 | End of combustion-engine phaseout could bring E20 to gas stations | DP |
| 10-16 | Mexico limits tariffs break to established local carmakers | RE |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 34,568 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -33.99% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -1,874 | -4,912 | -9,267 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -110.49% | -162.1% | -88.68% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | -94.7x | 3.4x | 2.84x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.17x | 0.16x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 1x | -0x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.1x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0.01x | -0.02x | -0.03x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.08x | -0.14x | -0.24x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.62x | -0.31x | -0.5x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.34x | -0.71x | -0.69x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -296% | -141% | -145% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.185 | 5.734 | 7.036 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.55% | 8.35% | 10.2% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | -0.725 | 20.2 | 24.17 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | -715% | 28.4% | 29.1% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 316,300 | 325,004 | 329,893 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 24,248 | 35,599 | 39,157 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 3,037 | 15,858 | 18,434 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | -635.3 | 10,281 | 12,128 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,442 | -39,480 | -43,835 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 68.68 | 68.68 | 68.68 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,300 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/13/24 | 3/11/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -94.73x | -0.01x | -0.08x | 7.55% | 38.89B | |
| 335.37x | 12.86x | 94.36x | -.--% | 1,401B | |
| 9.93x | 1.27x | 11.47x | 3.3% | 231B | |
| 15.15x | 0.81x | 5.42x | 1.62% | 101B | |
| 36.17x | 9.15x | 23.31x | 1.08% | 77.16B | |
| 8.15x | 0.36x | 2.87x | 0.86% | 73.67B | |
| 7.7x | 1.21x | 13.96x | 3.51% | 54.7B | |
| 12.21x | 0.27x | 3.47x | 4.85% | 49.57B | |
| 11.63x | 0.68x | 9.27x | 3.96% | 44.32B | |
| 21.96x | 1.28x | 7.16x | 2.46% | 43.21B | |
| Average | 36.35x | 2.79x | 17.12x | 2.92% | 211.47B | |
| Weighted average by Cap. | 225.03x | 9.12x | 65.76x | 0.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
