|
Market Closed -
Xetra
11:36:10 2026-11-02 EST
|
5-day change | 1st Jan Change | ||
| 69.80 EUR | +0.94% |
|
+1.16% | -33.59% |
| 07:16pm | Automakers back Trump administration's rollback of US fuel economy rules | RE |
| 06:09pm | Automakers back US rollback of fuel economy rules | RE |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 35,081 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -33.01% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -3,490 | -6,397 | -11,015 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -119.53% | -83.29% | -72.19% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | -15.3x | 3.78x | 3.09x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.18x | 0.17x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0x | -0x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0.01x | -0.02x | -0.03x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.13x | -0.19x | -0.29x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -1.18x | -0.43x | -0.62x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.53x | -0.99x | -0.91x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -189% | -101% | -110% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.225 | 5.637 | 6.634 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.44% | 8.03% | 9.45% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | -4.585 | 18.58 | 22.75 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | -114% | 30.3% | 29.2% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 317,671 | 322,750 | 327,427 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 25,995 | 33,323 | 37,380 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 2,964 | 15,037 | 17,769 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | -2,305 | 9,190 | 12,128 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -38,571 | -41,478 | -46,096 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 70.24 | 70.24 | 70.24 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/13/24 | 3/11/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 405.26x | 14.36x | 104.31x | -.--% | 1,580B | |
| 9.8x | 1.26x | 11.43x | 3.32% | 230B | |
| 13.85x | 0.78x | 5.3x | 1.14% | 98.31B | |
| 36.03x | 9.09x | 23.16x | 1.09% | 76.09B | |
| 8.11x | 0.37x | 2.97x | 0.82% | 73.73B | |
| 7.43x | 1.2x | 14.08x | 3.86% | 49.46B | |
| 13.1x | 0.27x | 3.16x | 4.88% | 48.92B | |
| 23.65x | 1.41x | 7.98x | 2.48% | 47.52B | |
| 11.43x | 0.68x | 9.2x | 3.98% | 44.15B | |
| Average | 58.74x | 3.27x | 20.18x | 2.4% | 249.79B | |
| Weighted average by Cap. | 289.15x | 10.66x | 76.34x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- VOW Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
