|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.74 EUR | -1.01% |
|
-3.25% | -31.69% |
| 07-27 | Volkswagen in Talks to Transfer Majority Control of Spanish Battery Cell Gigafactory to Gotion | MT |
| 07-27 | Porsche to Cut a Further 5,000 Jobs -- Update | DJ |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 35,951 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -31.35% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -2,457 | -4,338 | -8,428 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -113.75% | -76.53% | -94.28% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | 3.83x | 3.05x | 2.57x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.17x | 0.16x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0.1x | 0.1x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0.01x | -0.01x | -0.02x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.07x | -0.11x | -0.19x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.17x | -0.25x | -0.42x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.44x | -0.7x | -0.87x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -226% | -143% | -115% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.423 | 6.604 | 7.899 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.67% | 9.34% | 11.2% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | 18.45 | 23.23 | 27.51 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | 29.4% | 28.4% | 28.7% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 323,701 | 330,053 | 337,617 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 37,229 | 39,695 | 43,235 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 14,449 | 17,475 | 20,179 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | 9,399 | 11,614 | 13,387 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -38,409 | -40,289 | -44,379 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 70.74 | 70.74 | 70.74 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/13/24 | 3/11/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.75x | -0x | -0.04x | 7.62% | 41.34B | |
| 9.63x | 1.25x | 11.43x | 3.52% | 210B | |
| 8.77x | 0.36x | 2.9x | 0.87% | 72.51B | |
| 9.59x | 1.24x | 13.95x | 2.83% | 63.65B | |
| 14.2x | 0.29x | 3.85x | 4.2% | 57.26B | |
| 7.9x | 0.1x | 0.93x | 7.28% | 47.12B | |
| 24.9x | 1.33x | 7.43x | 2.37% | 45.37B | |
| 7.69x | -0.08x | -0.69x | 5.03% | 39.37B | |
| 22.38x | 1.95x | 14.14x | 1.12% | 36.69B | |
| 13.78x | 0.61x | 7.22x | 4.55% | 36.53B | |
| Average | 12.26x | 0.70x | 6.11x | 3.94% | 64.94B | |
| Weighted average by Cap. | 11.34x | 0.83x | 7.46x | 3.68% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
