|
Market Closed -
Other stock markets
|
After hours 15:48:40 | |||
| 71.36 EUR | -3.93% |
|
71.70 | +0.48% |
| 11:49am | Frankfurt stocks close: Dax slips slightly, Nagarro sparks a rally | DP |
| 09:59am | Volkswagen CEO targets power shift alongside deep cuts | RE |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 37,611 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -28.18% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | 1,160 | -1,685 | -6,824 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -93.51% | -245.19% | -304.99% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | 3.76x | 3.04x | 2.62x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.19x | 0.18x | 0.17x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.12x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | 0x | -0.01x | -0.02x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | 0.03x | -0.04x | -0.16x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | 0.08x | -0.09x | -0.32x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | 0.23x | -0.27x | -0.67x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | 433% | -375% | -148% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.901 | 7.191 | 8.196 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.94% | 9.68% | 11% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | 19.73 | 24.43 | 28.31 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | 29.9% | 29.4% | 29% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 325,157 | 331,686 | 340,934 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,273 | 40,904 | 43,719 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 15,350 | 18,447 | 21,075 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | 9,951 | 12,461 | 14,079 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,451 | -39,296 | -44,435 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 74.28 | 74.28 | 74.28 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/13/24 | 3/11/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.77x | 0x | 0.03x | 7.96% | 42.9B | |
| 9.07x | 1.23x | 11.26x | 3.68% | 203B | |
| 10.67x | 1.29x | 13.95x | 2.36% | 71.73B | |
| 6.54x | 0.33x | 2.67x | 0.96% | 70.42B | |
| 21.81x | 0.29x | 3.85x | 4.27% | 56.3B | |
| 7.38x | 0.08x | 0.75x | 7.85% | 45.69B | |
| 23.77x | 1.31x | 7.37x | 2.4% | 44.91B | |
| 7.69x | -0.07x | -0.54x | 4.98% | 40.88B | |
| 24.69x | 2.32x | 15.94x | 0.91% | 37.7B | |
| 14.27x | 0.59x | 7.03x | 4.84% | 34.9B | |
| Average | 12.97x | 0.74x | 6.23x | 4.02% | 64.82B | |
| Weighted average by Cap. | 11.73x | 0.85x | 7.53x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
