|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 70.21 EUR | -1.61% |
|
-9.75% | -32.09% |
| 03:10am | Volkswagen CEO Targets Corporate Structure in Overhaul | RE |
| 02:02am | AfD leader vows to restore German-Russian ties as she eyes chancellery | RE |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 36,419 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -30.45% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -31.83 | -2,877 | -8,016 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -100.18% | -8,940.11% | -178.6% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | 3.62x | 2.92x | 2.52x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.17x | 0.16x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0.1x | 0.1x | 0.2x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0x | -0.01x | -0.02x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0x | -0.07x | -0.18x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0x | -0.16x | -0.38x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.01x | -0.46x | -0.79x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -15,802% | -219% | -126% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.901 | 7.191 | 8.196 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 8.27% | 10.1% | 11.5% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | 19.73 | 24.43 | 28.31 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | 29.9% | 29.4% | 29% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 325,157 | 331,686 | 340,934 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,273 | 40,904 | 43,719 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 15,350 | 18,447 | 21,075 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | 9,951 | 12,461 | 14,079 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,451 | -39,296 | -44,435 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 71.36 | 71.36 | 71.36 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/13/24 | 3/11/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.62x | -0x | -0x | 8.27% | 41.59B | |
| 9.19x | 1.22x | 11.25x | 3.68% | 203B | |
| 11.03x | 1.31x | 14.15x | 2.28% | 73.64B | |
| 6.34x | 0.33x | 2.64x | 0.97% | 69.73B | |
| 21.64x | 0.29x | 3.82x | 4.3% | 55.87B | |
| 7.38x | 0.08x | 0.72x | 7.71% | 45.48B | |
| 23.38x | 1.29x | 7.27x | 2.44% | 44.22B | |
| 7.49x | -0.08x | -0.64x | 5.41% | 39.86B | |
| 24x | 2.25x | 15.46x | 0.94% | 36.56B | |
| 14.53x | 0.59x | 7.09x | 4.74% | 35.48B | |
| Average | 12.86x | 0.73x | 6.17x | 4.07% | 64.51B | |
| Weighted average by Cap. | 11.68x | 0.84x | 7.54x | 3.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
