|
Market Closed -
Xetra
11:37:34 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 70.88 EUR | -1.17% |
|
-7.37% | -31.55% |
| 09-28 | Automakers seek lifeline from defense boom as China rivals thrive | RE |
| 09-28 | Volkswagen Teams Up With China's Gotion on Electric-Car Batteries | DJ |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 35,830 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -31.58% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | -490.3 | -3,760 | -8,339 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -102.74% | -666.8% | -121.8% |
| P/E | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | 4.26x | 3.46x | 2.9x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.18x | 0.18x | 0.17x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0.2x | 0.2x | 0.1x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.11x | 0.11x | 0.11x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | -0x | -0.01x | -0.03x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | -0.01x | -0.1x | -0.2x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | -0.04x | -0.23x | -0.45x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | -0.09x | -0.6x | -0.73x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | -1,108% | -167% | -137% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.124 | 5.952 | 7.062 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 7.23% | 8.4% | 9.96% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | 16.64 | 20.48 | 24.46 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | 30.8% | 29.1% | 28.9% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 320,792 | 326,226 | 331,834 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,731 | 38,923 | 42,569 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 13,932 | 16,068 | 18,722 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | 8,565 | 10,676 | 12,219 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,320 | -39,590 | -44,169 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 70.88 | 70.88 | 70.88 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,300 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/13/24 | 3/11/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.31x | -0x | -0.01x | 7.15% | 40.98B | |
| 9.61x | 1.25x | 11.3x | 3.41% | 224B | |
| 7.74x | 0.35x | 2.82x | 0.88% | 72.5B | |
| 8.45x | 1.23x | 13.99x | 3.12% | 60.46B | |
| 12.36x | 0.28x | 3.54x | 4.74% | 50.68B | |
| 23.68x | 1.37x | 7.68x | 2.26% | 47.37B | |
| 7.68x | 0.07x | 0.7x | 7.65% | 43.42B | |
| 11.21x | 0.67x | 9.26x | 4.1% | 42.93B | |
| 8.42x | -0.09x | -0.74x | 4.37% | 38.03B | |
| 22.1x | 1.85x | 14.01x | 1.14% | 35.39B | |
| Average | 11.56x | 0.70x | 6.25x | 3.88% | 65.62B | |
| Weighted average by Cap. | 10.77x | 0.84x | 7.66x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
