Valuation Voip-Pal.com Inc.

Stocks

Market Closed - OTC Markets 15:40:56 2026-06-04 EDT			5-day change	1st Jan Change
0.009000 ^USD	+4.65%		+55.17%	-4.26%

08-14	Voip-Pal.com Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended June 30, 2026	CI
05-12	Voip-Pal.com Inc. Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	84.61	28.96	22.83	60.01	32.7	47.7
Change	-	-65.77%	-21.18%	162.88%	-45.51%	45.9%
Enterprise Value (EV) ¹	84.5	28.79	22.52	57.79	30.33	46.64
Change	-	-65.93%	-21.76%	156.6%	-47.52%	53.8%
P/E	-35.3x	-14.6x	-6.16x	-2.08x	-2.93x	-7.48x
PBR	239x	56.2x	44.7x	24.8x	15.4x	49.8x
PEG	-	4.95x	-0.1x	-0x	0x	0.2x
Capitalization / Revenue	-	-	-	-	-	-
EV / Revenue	-	-	-	-	-	-
EV / EBITDA	-38.3x	-11.9x	-6.34x	-2.49x	-3.08x	-7.56x
EV / EBIT	-36.1x	-11.2x	-6.1x	-2.47x	-3.06x	-7.47x
EV / FCF	-316x	-71.7x	80.2x	10.4x	27.3x	116x
FCF Yield	-0.32%	-1.39%	1.25%	9.63%	3.66%	0.86%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.001186	-0.001151	-0.001867	-0.00958	-0.003136	-0.001703
Distribution rate	-	-	-	-	-	-
Net sales	-	-	-	-	-	-
EBITDA ¹	-2.203	-2.426	-3.552	-23.21	-9.843	-6.174
EBIT ¹	-2.344	-2.567	-3.692	-23.35	-9.914	-6.245
Net income ¹	-2.344	-2.158	-3.692	-23.11	-10.17	-6.227
Net Debt ¹	-0.1135	-0.1765	-0.3055	-2.218	-2.369	-1.06
Reference price ²	0.041900	0.016800	0.011500	0.019900	0.009200	0.012740
Nbr of stocks (in thousands)	2,019,382	1,723,948	1,984,998	3,015,525	3,553,945	3,744,306
Announcement Date	12/16/20	12/15/21	12/28/22	12/22/23	12/26/24	12/23/25