Company Valuation: VLS Finance Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 3,151 6,170 5,221 8,436 6,910 6,520
Change - 95.83% -15.39% 61.59% -18.09% -5.64%
Enterprise Value (EV) 1 2,100 5,443 4,787 8,149 3,696 5,820
Change - 159.23% -12.06% 70.24% -54.65% 57.49%
P/E 1.42x 2.94x 10.2x 2.61x 15.1x 32x
PBR 0.13x 0.21x 0.21x 0.28x 0.28x 0.31x
PEG - -0.58x -0.1x 0x -0.2x -0.6x
Capitalization / Revenue 1.41x 2.66x 6.28x 2.07x 8.56x 16.3x
EV / Revenue 0.94x 2.35x 5.76x 2x 4.58x 14.5x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 1.5 1.5 1.5 1.5 1.5 1.5
Rate of return 1.84% 0.94% 1.01% 0.62% 0.74% 0.72%
EPS 2 57.25 54.37 14.49 93.07 13.44 6.5
Distribution rate 2.62% 2.76% 10.4% 1.61% 11.2% 23.1%
Net sales 1 2,231 2,317 831.5 4,080 807.5 400.8
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 2,213 2,102 559.7 3,243 462 217.5
Net Debt 1 -1,051 -727.3 -434 -287.6 -3,214 -700.2
Reference price 2 81.50 159.60 148.20 242.45 203.17 207.80
Nbr of stocks (in thousands) 38,662 38,662 35,228 34,796 34,010 31,379
Announcement Date 9/7/21 9/7/22 9/6/23 9/6/24 9/3/25 9/7/26
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 78.49M
15.15x6.94x - 2.19% 308B
13.4x10.31x - 2.04% 283B
12.01x - - 1.87% 225B
15.92x6.38x10.61x1.28% 171B
9.73x1.43x - 3.79% 58.4B
15.48x5.33x - 3.78% 30.19B
10.47x7.69x - 3.95% 29.46B
16.26x - - 0.39% 24.75B
6.19x - - 4.69% 24.46B
Average 12.73x 6.35x 10.61x 2.66% 115.54B
Weighted average by Cap. 13.67x 7.52x 10.61x 2.14%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VLSFINANCE Stock
  4. Valuation VLS Finance Limited