Valuation VivoPower PLC

Stocks

Real-time Estimate Cboe BZX 14:07:58 2026-08-27 EDT			5-day change	1st Jan Change
4.305 ^USD	+2.38%		+1.66%	+88.96%

08-17	Vivopower Approves Establishment of New Ai Infrastructure Platform to Hold Non-Nordic Ai Data Center Portfolio and Pipeline	CI
07-29	VivoPower PLC announced that it expects to receive $50 million in funding from BlueSky Capital	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	123.5	25.72	17.08	41.16	70.6	-	-
Change	-	-79.17%	-33.6%	-	71.55%	-	-
Enterprise Value (EV)	138	53.02	48.91	41.16	70.6	70.6	70.6
Change	-	-61.57%	-7.75%	-	71.55%	0%	0%
P/E	-14.9x	-1.34x	-0.67x	-1.88x	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.14x	-	-	-	-
Capitalization / Revenue	3.06x	0.68x	1.13x	-	14.5x	2.28x	0.8x
EV / Revenue	0x	0x	0x	-	14.5x	2.28x	0.8x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-4.9	-10.4	-9.9	-2.17	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	40.4	37.62	15.06	-	4.865	30.95	88.72
EBITDA	-1.448	-10.35	-5.735	-	-	-	-
EBIT	-	-14.69	-	-	-	-	-
Net income	-7.571	-21.57	-24.36	-12.79	-	-	-
Net Debt	14.5	27.3	31.84	-	-	-	-
Reference price ²	72.900	13.900	6.658	4.070	4.205	4.205	4.205
Nbr of stocks (in thousands)	1,694	1,851	2,565	10,112	16,790	-	-
Announcement Date	8/23/21	8/29/22	10/2/23	10/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIVOPOWER PLC	-	-	-	-	70.6M
GE VERNOVA INC.	31x	5.23x	38.28x	0.21%	254B
NEXTERA ENERGY	20.92x	9.09x	15.54x	2.93%	176B
IBERDROLA, S.A.	19.91x	4.08x	11.25x	3.6%	152B
ENEL S.P.A.	13.1x	1.89x	6.72x	5.41%	110B
SOUTHERN COMPANY	20.08x	5.86x	12.86x	3.37%	103B
CONSTELLATION ENERGY CORPORATION	22x	3.39x	13.75x	0.61%	99.04B
DUKE ENERGY CORPORATION	18.07x	5.58x	11.24x	3.57%	95.04B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.38x	5.11x	12.34x	3.12%	67.16B
DOMINION ENERGY, INC.	18.66x	6.26x	13.15x	3.99%	58.85B
Average	20.35x	5.17x	15.01x	2.98%	111.53B
Weighted average by Cap.	21.87x	5.32x	18.17x	2.6%