Valuation VivoPower PLC

Stocks

Market Closed - Nasdaq 16:00:00 2026-10-19 EDT			5-day change	1st Jan Change
2.115 ^USD	+0.71%		-28.55%	-6.62%

10-12	VivoPower PLC Mobilizes Construction Of 40MW AI Data Center Conversion At Mo I Rana Facility In Northern Norway	CI
08-17	Vivopower Approves Establishment of New Ai Infrastructure Platform to Hold Non-Nordic Ai Data Center Portfolio and Pipeline	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	123.5	25.72	17.08	41.16	67.67	-	-
Change	-	-79.17%	-33.6%	-	64.41%	-	-
Enterprise Value (EV)	138	53.02	48.91	41.16	67.67	67.67	67.67
Change	-	-61.57%	-7.75%	-	64.41%	0%	0%
P/E	-14.9x	-1.34x	-0.67x	-1.88x	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.14x	-	-	-	-
Capitalization / Revenue	3.06x	0.68x	1.13x	-	13.9x	2.19x	0.76x
EV / Revenue	0x	0x	0x	-	13.9x	2.19x	0.76x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-4.9	-10.4	-9.9	-2.17	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	40.4	37.62	15.06	-	4.865	30.95	88.72
EBITDA	-1.448	-10.35	-5.735	-	-	-	-
EBIT	-	-14.69	-	-	-	-	-
Net income	-7.571	-21.57	-24.36	-12.79	-	-	-
Net Debt	14.5	27.3	31.84	-	-	-	-
Reference price ²	72.900	13.900	6.658	4.070	2.115	2.115	2.115
Nbr of stocks (in thousands)	1,694	1,851	2,565	10,112	31,994	-	-
Announcement Date	8/23/21	8/29/22	10/2/23	10/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VIVOPOWER PLC	-	-	-	-	67.67M
GE VERNOVA INC.	29.85x	4.96x	36.23x	0.22%	242B
NEXTERA ENERGY	19.1x	8.68x	15.19x	3.18%	163B
IBERDROLA, S.A.	20.59x	4.24x	11.72x	3.44%	154B
CHINA YANGTZE POWER CO., LTD.	20x	11.2x	14.62x	3.5%	108B
SOUTHERN COMPANY	20.05x	5.84x	12.82x	3.4%	103B
ENEL S.P.A.	12.34x	1.84x	6.5x	5.73%	100B
CONSTELLATION ENERGY CORPORATION	21.11x	3.15x	13.11x	0.65%	93.25B
DUKE ENERGY CORPORATION	17.63x	5.52x	11.07x	3.65%	93B
AMERICAN ELECTRIC POWER COMPANY, INC.	19.42x	5.11x	12.45x	3.09%	67.9B
Average	20.01x	5.61x	14.86x	2.98%	112.48B
Weighted average by Cap.	21.25x	5.71x	17.52x	2.68%