Valuation VivoPower PLC

Stocks

Real-time Estimate Cboe BZX Other stock markets 12:40:47 2026-07-23 EDT			5-day change	1st Jan Change
3.815 ^USD	-2.18%		-2.81%	+67.77%

07-06	VivoPower PLC Progresses Feasibility Study For Battery Energy Storage System Integration At Mo I Rana Data Center	CI
07-02	VivoPower to Focus on Data Center Growth, to Separate Non-Core Businesses	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	123.5	25.72	17.08	41.16	65.48	-	-
Change	-	-79.17%	-33.6%	-	59.1%	-	-
Enterprise Value (EV)	138	53.02	48.91	41.16	65.48	65.48	65.48
Change	-	-61.57%	-7.75%	-	59.1%	0%	0%
P/E	-14.9x	-1.34x	-0.67x	-1.88x	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.14x	-	-	-	-
Capitalization / Revenue	3.06x	0.68x	1.13x	-	13.5x	2.12x	0.74x
EV / Revenue	0x	0x	0x	-	13.5x	2.12x	0.74x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-4.9	-10.4	-9.9	-2.17	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	40.4	37.62	15.06	-	4.865	30.95	88.72
EBITDA	-1.448	-10.35	-5.735	-	-	-	-
EBIT	-	-14.69	-	-	-	-	-
Net income	-7.571	-21.57	-24.36	-12.79	-	-	-
Net Debt	14.5	27.3	31.84	-	-	-	-
Reference price ²	72.900	13.900	6.658	4.070	3.900	3.900	3.900
Nbr of stocks (in thousands)	1,694	1,851	2,565	10,112	16,790	-	-
Announcement Date	8/23/21	8/29/22	10/2/23	10/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIVOPOWER PLC	-	-	-	-	65.48M
GE VERNOVA INC.	32.37x	5.59x	40.56x	0.2%	265B
NEXTERA ENERGY	22.35x	9.33x	15.42x	2.76%	186B
IBERDROLA, S.A.	21.2x	4.48x	11.84x	3.41%	158B
ENEL S.P.A.	13.91x	1.98x	6.96x	5.13%	115B
SOUTHERN COMPANY	21.42x	5.99x	13.22x	3.17%	108B
DUKE ENERGY CORPORATION	18.93x	5.7x	11.46x	3.43%	99.75B
CONSTELLATION ENERGY CORPORATION	22.44x	3.39x	13.31x	0.61%	98.17B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.81x	5.29x	12.7x	2.9%	72.4B
DOMINION ENERGY, INC.	19.75x	6.44x	13.82x	3.76%	62.52B
Average	21.46x	5.35x	15.48x	2.82%	116.46B
Weighted average by Cap.	23.03x	5.57x	18.84x	2.48%