Valuation VivoPower PLC

Stocks

Real-time Estimate Cboe BZX 11:11:44 2026-09-18 EDT			5-day change	1st Jan Change
3.675 ^USD	-1.47%		-7.77%	+62.47%

08-17	Vivopower Approves Establishment of New Ai Infrastructure Platform to Hold Non-Nordic Ai Data Center Portfolio and Pipeline	CI
07-29	VivoPower PLC announced that it expects to receive $50 million in funding from BlueSky Capital	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2025	2026	2027	2028
Market Cap ¹	123.5	25.72	17.08	41.16	119.3	-	-
Change	-	-79.17%	-33.6%	-	189.96%	-	-
Enterprise Value (EV)	138	53.02	48.91	41.16	119.3	119.3	119.3
Change	-	-61.57%	-7.75%	-	189.96%	0%	0%
P/E	-14.9x	-1.34x	-0.67x	-1.88x	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-0x	0.14x	-	-	-	-
Capitalization / Revenue	3.06x	0.68x	1.13x	-	24.5x	3.86x	1.35x
EV / Revenue	0x	0x	0x	-	24.5x	3.86x	1.35x
EV / EBITDA	-	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-4.9	-10.4	-9.9	-2.17	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	40.4	37.62	15.06	-	4.865	30.95	88.72
EBITDA	-1.448	-10.35	-5.735	-	-	-	-
EBIT	-	-14.69	-	-	-	-	-
Net income	-7.571	-21.57	-24.36	-12.79	-	-	-
Net Debt	14.5	27.3	31.84	-	-	-	-
Reference price ²	72.900	13.900	6.658	4.070	3.730	3.730	3.730
Nbr of stocks (in thousands)	1,694	1,851	2,565	10,112	31,994	-	-
Announcement Date	8/23/21	8/29/22	10/2/23	10/30/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIVOPOWER PLC	-	-	-	-	119M
GE VERNOVA INC.	30.03x	5.06x	36.81x	0.22%	246B
NEXTERA ENERGY	20.19x	8.9x	15.18x	3.03%	170B
IBERDROLA, S.A.	20.09x	4.18x	11.43x	3.53%	153B
ENEL S.P.A.	12.43x	1.84x	6.52x	5.73%	103B
SOUTHERN COMPANY	19.41x	5.75x	12.61x	3.5%	99.81B
CONSTELLATION ENERGY CORPORATION	20.68x	3.22x	13.09x	0.65%	93.11B
DUKE ENERGY CORPORATION	17.57x	5.5x	11.08x	3.67%	92.43B
AMERICAN ELECTRIC POWER COMPANY, INC.	18.9x	5.07x	12.26x	3.16%	66.21B
DOMINION ENERGY, INC.	17.93x	6.13x	12.88x	4.15%	56.54B
Average	19.69x	5.07x	14.65x	3.07%	108B
Weighted average by Cap.	21.23x	5.23x	17.69x	2.68%