Company Valuation: Vivmark Residential

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 23,985 48,756 - -
Change - 103.28% - -
Enterprise Value (EV) 1 23,985 57,780 57,787 57,450
Change - 140.9% 0.01% -0.58%
P/E 8.52x 42.5x 40.8x 36.2x
PBR - 4.38x 4.77x 5.14x
PEG - -0.5x 10x 2.9x
Capitalization / Revenue - 11.2x 7.53x 7.2x
EV / Revenue - 13.3x 8.92x 8.48x
EV / EBITDA - 23.9x 14.4x 13.3x
EV / EBIT - 56.1x 36.5x 31x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - 2.767 2.857 2.93
Rate of return - 4.39% 4.53% 4.65%
EPS 2 7.4 1.484 1.544 1.738
Distribution rate - 186% 185% 169%
Net sales 1 - 4,358 6,479 6,775
EBITDA 1 - 2,418 4,024 4,335
EBIT 1 - 1,030 1,585 1,850
Net income 1 1,051 693.5 1,075 1,202
Net Debt 1 - 9,024 9,031 8,694
Reference price 2 63.04 63.01 63.01 63.01
Nbr of stocks (in thousands) 380,475 773,779 - -
Announcement Date 2/5/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
42.45x13.11x23.55x - 48.74B
48.32x12.26x18.82x3.82% 17.44B
27.61x8.26x15.82x4.42% 16.07B
32.63x8.93x15.84x5.03% 14.14B
-30.86x8.56x18.79x3.89% 13.99B
29.49x9.59x19.6x3.54% 11.81B
32.18x8.61x16.14x4.2% 11.29B
33.13x9.93x16.16x5.05% 11.05B
89.49x9.06x16.27x4.19% 10.39B
74.7x8.67x15.6x4.75% 3.52B
Average 37.91x 9.70x 17.66x 4.32% 15.84B
Weighted average by Cap. 35.69x 10.58x 19.15x 4.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. VMRK Stock
  4. Valuation Vivmark Residential
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!