|
Market Closed -
Nasdaq Stockholm
12:00:00 2026-09-15 EDT
|
5-day change | 1st Jan Change | ||
| 9.530 SEK | +7.08% |
|
+8.30% | -29.41% |
| 08-13 | Vivesto narrowed its loss in the second quarter, CEO says: we are staying on plan | FW |
| 08-13 | Vivesto AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Vivesto AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,176 | 233.5 | 219.3 | 156 | 72.64 | 105.5 | - | - |
| Change | - | -80.14% | -6.11% | -28.83% | -53.45% | 45.26% | - | - |
| Enterprise Value (EV) 1 | 1,176 | 91 | 219.3 | 123.7 | 70.54 | 97.51 | 88.51 | 66.51 |
| Change | - | -92.26% | 140.94% | -43.56% | -43% | 38.24% | -9.23% | -24.86% |
| P/E | -8.74x | -1.28x | -1.7x | -4.14x | -2.25x | -3.17x | -2.63x | -1.98x |
| PBR | 2.13x | 0.45x | - | 0.99x | 0.58x | 0.74x | 0.7x | 0.61x |
| PEG | - | -0.1x | 0.1x | 0.1x | 0.2x | 0.1x | -0.1x | -0.1x |
| Capitalization / Revenue | 44.9x | 230x | - | - | - | - | - | - |
| EV / Revenue | 44.9x | 89.7x | - | - | - | - | - | - |
| EV / EBITDA | -11.8x | -1.01x | - | -3.34x | -2.16x | -3.25x | -2.27x | -1.28x |
| EV / EBIT | -9.14x | -0.55x | - | -2.95x | -2.05x | -3.15x | -2.21x | -1.25x |
| EV / FCF | -43.7x | -0.72x | - | -32.2x | -2.08x | -3.25x | -2.21x | -1.25x |
| FCF Yield | -2.29% | -138% | - | -3.11% | -48.1% | -30.8% | -45.2% | -79.7% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -30 | -34 | -24 | -7 | -6 | -3.01 | -3.62 | -4.82 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 26.19 | 1.015 | - | - | - | - | - | - |
| EBITDA 1 | -99.77 | -90.53 | - | -37.05 | -32.58 | -30 | -39 | -52 |
| EBIT 1 | -128.6 | -165 | - | -41.96 | -34.38 | -31 | -40 | -53 |
| Net income 1 | -132.7 | -166.7 | -128.7 | -39.75 | -0.006 | -31 | -40 | -53 |
| Net Debt 1 | - | -142.5 | - | -32.29 | -2.098 | -8 | -17 | -39 |
| Reference price 2 | 262.300 | 43.400 | 40.750 | 29.000 | 13.500 | 9.530 | 9.530 | 9.530 |
| Nbr of stocks (in thousands) | 4,484 | 5,380 | 5,380 | 5,380 | 5,380 | 11,071 | - | - |
| Announcement Date | 2/24/22 | 2/23/23 | 4/23/24 | 2/20/25 | 3/1/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -3.17x | - | -3.25x | - | 10.79M | |
| 32.3x | 11.75x | 23.82x | 0.61% | 1,013B | |
| 29.72x | 6.61x | 18.51x | 2.01% | 644B | |
| 33.26x | 7.79x | 16.1x | 2.61% | 465B | |
| 19.53x | 4.77x | 11.83x | 2.78% | 352B | |
| 19.64x | 5.13x | 12.73x | 3.13% | 264B | |
| 20.94x | 4.32x | 12.33x | 2.04% | 253B | |
| 23.76x | 6.28x | 11.19x | 2.69% | 203B | |
| 12.28x | 4.47x | 9.35x | 4.09% | 188B | |
| -44.25x | 6.45x | 25.21x | 2.25% | 181B | |
| Average | 14.40x | 6.40x | 13.78x | 2.47% | 356.37B | |
| Weighted average by Cap. | 23.51x | 7.63x | 17.62x | 2.01% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VIVE Stock
- Valuation Vivesto AB
Select your edition
All financial news and data tailored to specific country editions
