Valuation Vitura

Stocks

Market Closed - Euronext Paris 11:55:00 2026-09-03 EDT			5-day change	1st Jan Change
4.340 ^EUR	0.00%		+0.93%	+15.43%

07-24	Vitura SA Reports Earnings Results for the Half Year Ended June 30, 2026	CI
04-02	Vitura SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	518.1	598.6	416.2	230.2	67.51	64.11
Change	-	15.55%	-30.48%	-44.69%	-70.67%	-5.04%
Enterprise Value (EV) ¹	1,232	1,375	1,236	1,048	665.7	655.4
Change	-	11.57%	-10.06%	-15.23%	-36.49%	-1.54%
P/E	33.2x	16.1x	-97.6x	-0.96x	-0.28x	-3.08x
PBR	0.71x	0.77x	0.55x	0.45x	0.25x	0.26x
PEG	-	0x	1x	-0x	-0.21x	0x
Capitalization / Revenue	6.32x	8.25x	5.72x	3.32x	1.2x	1.1x
EV / Revenue	15x	18.9x	17x	15.1x	11.9x	11.3x
EV / EBITDA	22.4x	30.2x	30.1x	25.3x	24.8x	-
EV / EBIT	22.5x	30.2x	30.2x	25.3x	24.8x	19.9x
EV / FCF	130x	-17.7x	-31.3x	-61.5x	-79.4x	-51x
FCF Yield	0.77%	-5.65%	-3.19%	-1.63%	-1.26%	-1.96%
Dividend per Share ²	2	1.25	0.21	-	-	-
Rate of return	6.13%	3.51%	0.86%	-	-	-
EPS ²	0.9809	2.213	-0.25	-14.07	-14.25	-1.22
Distribution rate	204%	56.5%	-84%	-	-	-
Net sales ¹	81.94	72.56	72.78	69.36	56.11	58.04
EBITDA ¹	54.89	45.52	41.01	41.4	26.85	-
EBIT ¹	54.88	45.51	41	41.4	26.84	32.89
Net income ¹	16.09	36.93	-4.183	-239.9	-243	-20.76
Net Debt ¹	714	776	820.2	817.9	598.2	591.3
Reference price ²	32.600	35.600	24.400	13.500	3.960	3.760
Nbr of stocks (in thousands)	15,892	16,816	17,056	17,051	17,048	17,050
Announcement Date	4/8/21	4/1/22	4/5/23	4/30/24	4/30/25	4/21/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VITURA	-	-	-	-	85.76M
BXP, INC.	31.7x	7.24x	12.78x	4.26%	10.71B
NIPPON BUILDING FUND INC.	24.74x	16.34x	26.55x	3.98%	6.97B
JAPAN REAL ESTATE INVESTMENT CORPORATION	23.32x	15.98x	26.74x	4.37%	5.39B
COUSINS PROPERTIES INCORPORATED	161.27x	7.84x	12.23x	4.47%	4.75B
DEXUS	9.72x	13.42x	14.46x	6.35%	4.45B
EMBASSY OFFICE PARKS REIT	37.66x	12.15x	15.85x	6.39%	4.37B
KILROY REALTY CORPORATION	149.56x	7.83x	13.62x	6.01%	4.24B
COPT DEFENSE PROPERTIES	24.53x	8.45x	15.47x	3.6%	4B
SL GREEN REALTY CORP.	-24.23x	10.1x	22.86x	4.51%	3.91B
Average	48.70x	11.04x	17.84x	4.88%	4.89B
Weighted average by Cap.	46.09x	10.95x	17.76x	4.75%