Valuation Vitura

Stocks

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-06-12 EDT			5-day change	1st Jan Change
3.980 ^EUR	+3.65%		+2.58%	+5.85%

04-02	Vitura SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
02-10	Vitura Secures Leases on 16,000 Sq.m of Space in the Arcs De Seine Building	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	518.1	598.6	416.2	230.2	67.51	64.11
Change	-	15.55%	-30.48%	-44.69%	-70.67%	-5.04%
Enterprise Value (EV) ¹	1,232	1,375	1,236	1,048	665.7	655.4
Change	-	11.57%	-10.06%	-15.23%	-36.49%	-1.54%
P/E Ratio	33.2x	16.1x	-97.6x	-0.96x	-0.28x	-3.08x
PBR	0.71x	0.77x	0.55x	0.45x	0.25x	0.26x
PEG	-	0x	1x	-0x	-0.21x	0x
Capitalization / Revenue	6.32x	8.25x	5.72x	3.32x	1.2x	1.1x
EV / Revenue	15x	18.9x	17x	15.1x	11.9x	11.3x
EV / EBITDA	22.4x	30.2x	30.1x	25.3x	24.8x	-
EV / EBIT	22.5x	30.2x	30.2x	25.3x	24.8x	19.9x
EV / FCF	130x	-17.7x	-31.3x	-61.5x	-79.4x	-51x
FCF Yield	0.77%	-5.65%	-3.19%	-1.63%	-1.26%	-1.96%
Dividend per Share ²	2	1.25	0.21	-	-	-
Rate of return	6.13%	3.51%	0.86%	-	-	-
EPS ²	0.9809	2.213	-0.25	-14.07	-14.25	-1.22
Distribution rate	204%	56.5%	-84%	-	-	-
Net sales ¹	81.94	72.56	72.78	69.36	56.11	58.04
EBITDA ¹	54.89	45.52	41.01	41.4	26.85	-
EBIT ¹	54.88	45.51	41	41.4	26.84	32.89
Net income ¹	16.09	36.93	-4.183	-239.9	-243	-20.76
Net Debt ¹	714	776	820.2	817.9	598.2	591.3
Reference price ²	32.600	35.600	24.400	13.500	3.960	3.760
Nbr of stocks (in thousands)	15,892	16,816	17,056	17,051	17,048	17,050
Announcement Date	4/8/21	4/1/22	4/5/23	4/30/24	4/30/25	4/21/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VITURA	-	-	-	-	75.44M
BXP, INC.	34.83x	7.42x	13.02x	4.23%	10.56B
NIPPON BUILDING FUND INC.	24.25x	16.13x	26.3x	4.06%	6.73B
JAPAN REAL ESTATE INVESTMENT CORPORATION	22.64x	15.68x	26.23x	4.5%	5.17B
COUSINS PROPERTIES INCORPORATED	321.78x	7.84x	12.3x	4.45%	4.77B
KILROY REALTY CORPORATION	161.67x	8.11x	14.01x	5.65%	4.5B
EMBASSY OFFICE PARKS REIT	41.17x	13.16x	17.14x	5.95%	4.27B
DEXUS	8.4x	11.12x	14.02x	6.35%	4.35B
COLONIAL SFL, SOCIMI, S.A.	9.86x	19.86x	23.75x	5.58%	4.04B
COPT DEFENSE PROPERTIES	25.7x	8.29x	15.65x	3.73%	3.87B
Average	72.25x	11.96x	18.05x	4.94%	4.83B
Weighted average by Cap.	67.56x	11.58x	17.87x	4.8%