Company Valuation: Vitarich Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,779 2,260 1,833 1,588 1,649 1,619
Change - -18.68% -18.92% -13.33% 3.85% -1.85%
Enterprise Value (EV) 1 2,906 2,577 2,551 2,172 1,960 2,355
Change - -11.31% -1.03% -14.86% -9.74% 20.12%
P/E 299x 25.3x 14.3x 130x 7.71x 5.58x
PBR 1.67x 1.4x 0.99x 0.84x 0.73x 0.64x
PEG - 0x 0.3x -1.4x 0x 0.2x
Capitalization / Revenue 0.36x 0.23x 0.15x 0.13x 0.13x 0.13x
EV / Revenue 0.38x 0.27x 0.21x 0.17x 0.16x 0.19x
EV / EBITDA 18.4x 9.57x 8.28x 15.1x 3.6x 6.02x
EV / EBIT 37.2x 14x 11.3x 97.7x 4.93x 9.13x
EV / FCF 6.27x -22.5x -12.7x 10.6x 9.33x -3.47x
FCF Yield 16% -4.45% -7.88% 9.4% 10.7% -28.8%
Dividend per Share 2 - - - - - 0.0491
Rate of return - - - - - 9.27%
EPS 2 0.003041 0.0293 0.042 0.004 0.07 0.095
Distribution rate - - - - - 51.7%
Net sales 1 7,682 9,649 11,958 12,544 12,448 12,349
EBITDA 1 158 269.2 308 143.6 544.3 391.1
EBIT 1 78.12 184 225.8 22.24 397.8 257.8
Net income 1 9.288 89.44 129 13.3 216.6 290.4
Net Debt 1 126.6 317 718 583.4 310.8 735.8
Reference price 2 0.9100 0.7400 0.6000 0.5200 0.5400 0.5300
Nbr of stocks (in thousands) 3,054,334 3,054,334 3,054,334 3,054,334 3,054,334 3,054,334
Announcement Date 4/15/21 4/18/22 4/12/23 3/25/24 3/28/25 3/24/26
1PHP in Million2PHP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 23.5M
-152.99x1.97x18.14x0.15% 34.52B
-32.78x1.19x69.46x-.--% 15.17B
18.02x0.49x9.41x2.89% 10.57B
8.91x1.1x9.07x4.75% 5.23B
11.52x0.32x4.46x1.66% 4.6B
-15.78x0.66x17.53x0.13% 4.49B
-20.36x - - - 3.92B
18.65x - - 3.78% 3.52B
Average -20.60x 0.96x 21.35x 1.91% 9.11B
Weighted average by Cap. -67.96x 1.36x 25.82x 1.05%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Vitarich Corporation

Historical PBR trend

Valuation ratios - PBR - Vitarich Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Vitarich Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Vitarich Corporation

  1. Stock Market
  2. Stocks
  3. VITA Stock
  4. Valuation Vitarich Corporation