Valuation: Vistra Corp.

Market Cap 48B 41.56B 38.84B 35.5B 66.9B 4,578B 67.95B 455B 179B 2,290B 180B 176B 7,628B P/E 2026 *
14.7x
P/E 2027 * 13.2x
Enterprise Value 69.92B 60.53B 56.58B 51.71B 97.45B 6,669B 98.97B 663B 260B 3,336B 263B 257B 11,112B EV / Sales 2026 *
3.17x
EV / Sales 2027 * 2.65x
Free-Float
60.26%
Yield 2026 *
0.67%
Yield 2027 * 0.71%
1 week-8.08%
Current month-3.56%
1 month-11.16%
3 months-0.88%
6 months-7.38%
Current year-9.04%
1 week 118
Extreme 118
138.06
1 month 118
Extreme 118
148.78
3 years 26.8
Extreme 26.8
191.8
5 years 14
Extreme 14
191.8
Manager TitleAgeSince
Chief Executive Officer 57 2022-07-31
Director of Finance/CFO 54 2022-07-31
Chief Tech/Sci/R&D Officer - 2020-07-05
Director TitleAgeSince
Director/Board Member 57 2022-07-31
Director/Board Member 50 2016-10-02
Chairman 61 2017-09-30
Change 5-day change 1-year change 3-year change Capi.($)
+1.96%-5.41%-28.50%+352.63% 47.24B
+0.05%-1.58%+52.65% - 264B
+0.06%-2.14%+16.97%+24.03% 177B
-0.68%-0.44%+32.30%+87.85% 155B
-1.07%+0.25%+27.69%+63.01% 115B
-1.46%-1.72%-3.54%+31.59% 107B
-2.93%-2.49%-3.30%+30.44% 97.35B
+0.20%-1.20%-19.46%+155.80% 95.62B
-1.55%-4.27%+9.19%+51.50% 68.45B
-0.36%-2.33%+8.64%+34.62% 59.27B
Average -0.94%-1.87%+9.27%+92.39% 126.46B
Weighted average by Cap. -0.71%-1.86%+18.84%+74.44%

Financials

2026 *2027 *
Net sales 22.08B 19.11B 17.86B 16.33B 30.76B 2,105B 31.25B 209B 82.19B 1,053B 82.89B 81.08B 3,508B 24.92B 21.57B 20.16B 18.43B 34.73B 2,377B 35.27B 236B 92.78B 1,189B 93.56B 91.52B 3,960B
Net income 3.3B 2.86B 2.67B 2.44B 4.6B 315B 4.67B 31.31B 12.28B 157B 12.39B 12.12B 524B 3.59B 3.1B 2.9B 2.65B 5B 342B 5.07B 34.02B 13.35B 171B 13.46B 13.17B 570B
Net Debt 21.92B 18.98B 17.74B 16.21B 30.55B 2,091B 31.03B 208B 81.61B 1,046B 82.31B 80.51B 3,483B 17.94B 15.53B 14.52B 13.27B 25.01B 1,711B 25.4B 170B 66.81B 856B 67.37B 65.9B 2,851B
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
-
Date Price Change
26-08-10 €124.02 +1.96%
26-08-07 €121.64 -0.39%
26-08-06 €122.12 +0.15%
26-08-05 €121.94 -2.06%
26-08-04 €124.50 -7.72%
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
142.87USD
Average target price
221.74USD
Spread / Average Target
+55.20%

Quarterly revenue - Rate of surprise