Valuation: Vistra Corp.

Market Cap 49.23B 42.65B 39.96B 36.45B 68.53B 4,696B 69.58B 470B 184B 2,351B 185B 181B 7,840B P/E 2026 *
15.1x
P/E 2027 * 13.5x
Enterprise Value 69.56B 60.26B 56.46B 51.5B 96.82B 6,634B 98.31B 664B 260B 3,322B 261B 255B 11,077B EV / Sales 2026 *
3.09x
EV / Sales 2027 * 2.69x
Free-Float
60.16%
Yield 2026 *
0.65%
Yield 2027 * 0.69%
1 day+2.63%
1 week+1.61%
Current month-3.22%
1 month-9.83%
3 months-2.63%
6 months-12.27%
Current year-11.69%
1 week 134.69
Extreme 134.69
149.37
1 month 134.69
Extreme 134.69
169.96
Current year 132.67
Extreme 132.67
185.5
1 year 132.67
Extreme 132.67
219.33
3 years 29.59
Extreme 29.593
219.33
5 years 16.55
Extreme 16.55
219.33
10 years 15.48
Extreme 15.48
219.33
Manager TitleAgeSince
Chief Executive Officer 57 2022-07-31
Director of Finance/CFO 54 2022-07-31
Chief Tech/Sci/R&D Officer - 2020-07-05
Director TitleAgeSince
Director/Board Member 57 2022-07-31
Director/Board Member 50 2016-10-02
Chairman 61 2017-09-30
Change 5-day change 1-year change 3-year change Capi.($)
-8.36%+1.61% - - 48.64B
+2.77%+2.16%+58.17% - 269B
+0.05%-0.15%+19.37%+24.46% 179B
+0.05%+0.10%+31.88%+88.39% 154B
-1.28%-2.30%+23.96%+61.85% 113B
+0.65%-0.62%-1.53%+33.12% 106B
+0.11%+5.11%-17.69%+161.52% 98.63B
+0.24%+0.12%-0.79%+31.62% 96.05B
+0.87%-1.44%+11.30%+53.68% 67.28B
-0.09%-0.34%+10.98%+37.21% 59.9B
Average +0.23%-0.07%+15.07%+61.48% 126.98B
Weighted average by Cap. +0.14%-0.09%+22.92%+61.01%

Financials

2026 *2027 *
Net sales 22.51B 19.5B 18.27B 16.66B 31.33B 2,147B 31.81B 215B 84B 1,075B 84.5B 82.67B 3,584B 24.89B 21.57B 20.21B 18.43B 34.65B 2,374B 35.18B 238B 92.89B 1,189B 93.45B 91.42B 3,964B
Net income 3.3B 2.86B 2.68B 2.44B 4.59B 315B 4.66B 31.5B 12.31B 158B 12.39B 12.12B 525B 3.59B 3.11B 2.91B 2.65B 4.99B 342B 5.07B 34.23B 13.38B 171B 13.46B 13.17B 571B
Net Debt 20.33B 17.61B 16.5B 15.05B 28.29B 1,939B 28.73B 194B 75.86B 971B 76.32B 74.66B 3,237B 17.73B 15.36B 14.39B 13.13B 24.68B 1,691B 25.06B 169B 66.16B 847B 66.56B 65.11B 2,823B
Logo Vistra Corp.
Vistra Corp. is an integrated retail electricity and power generation company that provides essential resources to customers, businesses, and communities from California to Maine. The Company operates a power generation fleet of natural gas, nuclear, coal, solar, and battery energy storage facilities. Its segments include Retail, Texas, East, West, and Asset Closure. The Retail segment is engaged in retail sales of electricity and natural gas to residential, commercial and industrial customers. The Texas and East segments are engaged in electricity generation, wholesale energy sales and purchases, commodity risk management activities, fuel procurement, and logistics management. The West segment represents results from the CAISO market, including its battery ESS projects at its Moss Landing power plant site. The Asset Closure segment is engaged in the decommissioning and reclamation of retired generation facilities, including mines, and battery removal and remediation activities.
Employees
6,390
Date Price Change Volume
26-08-12 US$146.24 +0.72% 16,295
26-08-11 US$145.19 +1.36% 9,795
26-08-10 US$143.24 +1.22% 10,194
26-08-07 US$141.52 -0.05% 33,831
26-08-06 US$141.59 +0.25% 12,590
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
146.68USD
Average target price
221.58USD
Spread / Average Target
+51.06%

Quarterly revenue - Rate of surprise