|
Market Closed -
Philippines S.E.
23:42:28 2026-05-31 EDT
|
5-day change | 1st Jan Change | ||
| 1.020 PHP | -.--% |
|
-.--% | -18.40% |
| 12-28 | Vistamalls says approved 2025 cash dividends 0.0433 pesos/share payable 05 Feb | RE |
| 12-28 | Vistamalls, Inc. announces Annual dividend, payable on February 05, 2026 | CI |
Company Valuation: Vistamalls, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 47,691 | 35,726 | 31,345 | 23,930 | 20,307 | 13,650 |
| Change | - | -25.09% | -12.26% | -23.66% | -15.14% | -32.78% |
| Enterprise Value (EV) 1 | 83,239 | 42,248 | 39,730 | 29,280 | 28,605 | 21,594 |
| Change | - | -49.24% | -5.96% | -26.3% | -2.3% | -24.51% |
| P/E | 18.2x | 13.1x | 7.11x | 2.86x | 2.38x | 1.98x |
| PBR | 1.84x | 1.36x | 1.06x | 0.66x | 0.45x | 0.27x |
| PEG | - | 3.66x | 0.1x | 0x | 1.14x | -0.1x |
| Capitalization / Revenue | 6.42x | 4.99x | 3.4x | 1.9x | 1.48x | 0.94x |
| EV / Revenue | 11.2x | 5.9x | 4.32x | 2.32x | 2.09x | 1.49x |
| EV / EBITDA | 15.4x | 7.55x | 5.49x | 2.68x | 2.48x | 1.73x |
| EV / EBIT | 20.7x | 9.93x | 7.18x | 3.03x | 2.8x | 1.92x |
| EV / FCF | 19x | 9.62x | 8.3x | 3.16x | 8.89x | 3.09x |
| FCF Yield | 5.27% | 10.4% | 12.1% | 31.6% | 11.3% | 32.4% |
| Dividend per Share 2 | 0.0156 | 0.0161 | 0.0262 | 0.0306 | 0.0365 | 0.0433 |
| Rate of return | 0.28% | 0.38% | 0.7% | 1.08% | 1.51% | 2.67% |
| EPS 2 | 0.3117 | 0.3228 | 0.523 | 0.992 | 1.013 | 0.8196 |
| Distribution rate | 5% | 4.99% | 5.01% | 3.08% | 3.6% | 5.28% |
| Net sales 1 | 7,423 | 7,164 | 9,207 | 12,622 | 13,694 | 14,487 |
| EBITDA 1 | 5,395 | 5,599 | 7,239 | 10,929 | 11,533 | 12,483 |
| EBIT 1 | 4,030 | 4,254 | 5,537 | 9,673 | 10,234 | 11,255 |
| Net income 1 | 2,626 | 2,720 | 4,407 | 8,362 | 8,533 | 6,906 |
| Net Debt 1 | 35,548 | 6,522 | 8,385 | 5,350 | 8,299 | 7,943 |
| Reference price 2 | 5.660 | 4.240 | 3.720 | 2.840 | 2.410 | 1.620 |
| Nbr of stocks (in thousands) | 8,425,981 | 8,425,981 | 8,425,981 | 8,425,981 | 8,425,981 | 8,425,981 |
| Announcement Date | 6/19/20 | 5/10/21 | 5/23/22 | 5/3/23 | 4/29/24 | 6/2/25 |
1PHP in Million2PHP
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 138M | |
| 15.82x | 5x | 13.46x | 3.2% | 45.05B | |
| 8.73x | 1.51x | 7.87x | 4.07% | 30.18B | |
| 18.8x | 4.1x | 16.57x | 1.3% | 28.78B | |
| 5.5x | 0.66x | 1.4x | 9.09% | 26.47B | |
| 14.25x | 3.13x | 14.96x | 2.46% | 25.91B | |
| 8.16x | 0.9x | 3.29x | 2.74% | 20.87B | |
| 10.81x | 2.05x | 9.59x | 4.11% | 20.47B | |
| 13.59x | 6.57x | 17.49x | 1.57% | 19.61B | |
| 10.46x | 1.52x | 12.68x | 3.63% | 19.29B | |
| Average | 11.79x | 2.83x | 10.81x | 3.58% | 23.68B | |
| Weighted average by Cap. | 12.22x | 2.99x | 10.98x | 3.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- STR Stock
- Valuation Vistamalls, Inc.
Select your edition
All financial news and data tailored to specific country editions
