Valuation Visa Inc. Santiago S.E.

Stocks

End-of-day quote Santiago S.E. 2026-09-04			5-day change	1st Jan Change
349,770.00 ^CLP	0.00%		0.00%	+10.62%

09-03	Brazil, ECB studying instant payments link in potential first cross-border move for Pix, sources say	RE
09-03	Autonomous Research Raises Price Target on Visa to $443 From $438, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	439,689	341,101	434,825	523,056	634,836	688,481	-	-
Change	-	-22.42%	27.48%	20.29%	21.37%	8.45%	-	-
Enterprise Value (EV) ¹	440,449	345,029	435,160	528,717	641,010	697,974	694,899	687,289
Change	-	-21.66%	26.12%	21.5%	21.24%	8.89%	-0.44%	-1.1%
P/E	39.6x	25.4x	27.8x	28.3x	33.5x	29.9x	25.2x	22.2x
PBR	9.94x	10.7x	12.4x	14.3x	17.7x	19.5x	17.7x	15.5x
PEG	-	1x	1.5x	1.6x	6.94x	1.3x	1.4x	1.6x
Capitalization / Revenue	18.2x	11.6x	13.3x	14.6x	15.9x	15x	13.6x	12.3x
EV / Revenue	18.3x	11.8x	13.3x	14.7x	16x	15.3x	13.7x	12.2x
EV / EBITDA	26.5x	17.5x	19.8x	20.9x	22.6x	21.7x	19.4x	17.3x
EV / EBIT	27.9x	18.3x	20.7x	21.7x	23.7x	22.6x	20.2x	18.1x
EV / FCF	30.3x	19.3x	22.1x	28.3x	29.7x	30.1x	25.5x	22.3x
FCF Yield	3.3%	5.18%	4.53%	3.54%	3.37%	3.32%	3.93%	4.49%
Dividend per Share ²	1.335	1.575	1.87	2.08	2.44	2.7	3.023	3.367
Rate of return	0.6%	0.89%	0.81%	0.76%	0.71%	0.72%	0.81%	0.9%
EPS ²	5.63	7	8.28	9.73	10.2	12.53	14.86	16.91
Distribution rate	23.7%	22.5%	22.6%	21.4%	23.9%	21.6%	20.3%	19.9%
Net sales ¹	24,105	29,310	32,653	35,926	40,000	45,756	50,787	56,114
EBITDA ¹	16,608	19,674	21,943	25,351	28,314	32,198	35,827	39,679
EBIT ¹	15,804	18,813	21,000	24,317	27,094	30,842	34,357	38,071
Net income ¹	12,311	14,957	17,273	19,743	20,058	23,911	27,631	30,582
Net Debt ¹	760	3,928	335	5,661	6,174	9,493	6,418	-1,192
Reference price ²	222.75	177.65	230.01	274.95	341.38	375.07	375.07	375.07
Nbr of stocks (in thousands)	1,973,911	1,920,074	1,890,459	1,902,367	1,859,616	1,835,606	-	-
Announcement Date	10/26/21	10/25/22	10/24/23	10/29/24	10/28/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VISA, INC.	29.94x	15.25x	21.68x	0.72%	688B
BLOCK, INC.	50.29x	1.86x	10.45x	-.--%	50.03B
PAYPAL HOLDINGS, INC.	10.81x	1.44x	7.4x	1.02%	47.02B
FISERV, INC.	11.22x	2.75x	6.62x	-.--%	28.18B
CORPAY, INC.	20.88x	6.33x	12.07x	-.--%	27.34B
GLOBAL PAYMENTS INC.	-22.12x	3.42x	7.29x	1.1%	24.49B
PAYPAY CORPORATION	21.65x	6.76x	20.87x	-.--%	11.54B
ONE97 COMMUNICATIONS LIMITED	88.55x	8.67x	79.03x	-.--%	11.25B
EDENRED SE	16.53x	2.79x	6.59x	4.64%	8.17B
Average	25.31x	5.48x	19.11x	0.83%	99.61B
Weighted average by Cap.	28.29x	12.49x	19.72x	0.68%