Valuation Virbac Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart Other stock markets 15:56:49 2026-06-26 EDT			5-day change	1st Jan Change
340.50 ^EUR	-0.15%		+0.44%	-4.22%

06-19	IBM Renews Its Partnership With France's Virbac
06-16	US-Iran: Framework Agreement Signed Electronically

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,584	1,927	3,035	2,651	2,995	2,865	-	-
Change	-	-46.24%	57.52%	-12.67%	13%	-4.34%	-	-
Enterprise Value (EV) ¹	3,510	1,848	2,983	2,819	3,168	2,986	2,892	2,744
Change	-	-47.37%	61.45%	-5.49%	12.37%	-5.73%	-3.16%	-5.1%
P/E	31.7x	15.8x	25x	18.3x	19.9x	17x	15.2x	13.8x
PBR	4.95x	2.29x	3.34x	2.54x	2.66x	2.23x	1.96x	1.76x
PEG	-	2.06x	-72.15x	0.9x	5.23x	1.5x	1.3x	1.3x
Capitalization / Revenue	3.37x	1.58x	2.43x	1.9x	2.04x	1.85x	1.75x	1.67x
EV / Revenue	3.3x	1.52x	2.39x	2.02x	2.16x	1.93x	1.76x	1.6x
EV / EBITDA	16.3x	8.27x	12.8x	9.96x	10.9x	9.61x	8.38x	7.29x
EV / EBIT	20.8x	10.1x	16.1x	12.4x	13.8x	11.8x	10.4x	9.1x
EV / FCF	36.5x	40.7x	50.8x	22.8x	29.7x	41.4x	23.7x	16.4x
FCF Yield	2.74%	2.46%	1.97%	4.39%	3.37%	2.42%	4.22%	6.11%
Dividend per Share ²	1.25	1.32	1.32	1.45	1.45	1.741	2.057	2.638
Rate of return	0.29%	0.58%	0.37%	0.46%	0.41%	0.51%	0.6%	0.77%
EPS ²	13.4	14.43	14.38	17.34	18	20.07	22.5	24.8
Distribution rate	9.33%	9.15%	9.18%	8.36%	8.06%	8.67%	9.14%	10.6%
Net sales ¹	1,064	1,216	1,247	1,397	1,465	1,546	1,640	1,715
EBITDA ¹	215.1	223.4	232.8	283	289.5	310.6	345.2	376.6
EBIT ¹	168.9	182.8	184.9	227.5	229.7	252.8	277.4	301.6
Net income ¹	113.2	122	121.3	145.3	150.9	167	190.2	209.6
Net Debt ¹	-73.83	-79.36	-52.36	168.5	172.8	121	26.49	-120.9
Reference price ²	424.50	228.00	359.50	316.50	357.50	342.00	342.00	342.00
Nbr of stocks (in thousands)	8,443	8,451	8,443	8,375	8,378	8,378	-	-
Announcement Date	3/22/22	3/23/23	3/19/24	3/13/25	3/17/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ZOETIS INC.	11.79x	3.95x	9.01x	2.85%	31.9B
ELANCO ANIMAL HEALTH INCORPORATED	289.06x	3.02x	15.23x	-.--%	12.27B
BLUESTAR ADISSEO COMPANY	8.13x	1.17x	4.33x	3.23%	4B
JINYU BIO-TECHNOLOGY CO., LTD.	48.39x	-	-	0.74%	1.84B
VIMIAN GROUP AB	27.98x	3.38x	12.15x	-.--%	1.6B
PHIBRO ANIMAL HEALTH CORPORATION	12.8x	1.22x	7.28x	1.51%	1.29B
TIANJIN RINGPU BIO-TECHNOLOGY CO.,LTD.	14.73x	1.87x	8.63x	2.09%	960M
VETOQUINOL SA	15.29x	1.09x	5.19x	1.28%	960M
CHINA ANIMAL HUSBANDRY INDUSTRY CO., LTD.	29.7x	-	-	0.51%	892M
Average	50.87x	2.24x	8.83x	1.36%	6.19B
Weighted average by Cap.	74.70x	3.35x	10.07x	1.99%