|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.13 USD | -0.02% |
|
+1.69% | +16.83% |
Company Valuation: Viper Energy, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,735 | 5,053 | 6,506 | 8,643 | - | - |
| Change | - | 84.78% | 28.76% | 32.84% | - | - |
| Enterprise Value (EV) 1 | 3,802 | 6,136 | 8,698 | 10,182 | 10,049 | 9,892 |
| Change | - | 61.4% | 41.75% | 17.05% | -1.31% | -1.56% |
| P/E | 11.7x | 12.8x | -80.5x | 17.6x | 20.4x | 19.4x |
| PBR | 2.94x | 3.44x | 1.62x | 1.65x | 1.78x | 1.91x |
| PEG | - | 0.3x | 1x | -0x | -1.5x | 3.53x |
| Capitalization / Revenue | 3.3x | 5.87x | 4.66x | 3.82x | 3.94x | 3.87x |
| EV / Revenue | 4.59x | 7.13x | 6.24x | 4.51x | 4.58x | 4.43x |
| EV / EBITDA | 5.02x | 7.85x | 6.68x | 4.98x | 4.93x | 4.86x |
| EV / EBIT | 6.13x | 10.8x | -62.1x | 8.06x | 8.83x | 8.81x |
| EV / FCF | 6.75x | -80.1x | -6.66x | 5.59x | 5.69x | 5.43x |
| FCF Yield | 14.8% | -1.25% | -15% | 17.9% | 17.6% | 18.4% |
| Dividend per Share 2 | 1.82 | 2.49 | 2.2 | 3.481 | 3.99 | 4.168 |
| Rate of return | 5.8% | 5.07% | 5.7% | 7.71% | 8.84% | 9.23% |
| EPS 2 | 2.69 | 3.82 | -0.48 | 2.567 | 2.21 | 2.331 |
| Distribution rate | 67.7% | 65.2% | -458% | 136% | 181% | 179% |
| Net sales 1 | 827.7 | 860.4 | 1,395 | 2,260 | 2,196 | 2,232 |
| EBITDA 1 | 757.5 | 782.2 | 1,302 | 2,046 | 2,037 | 2,036 |
| EBIT 1 | 620.2 | 566.4 | -140 | 1,263 | 1,138 | 1,122 |
| Net income 1 | 200.1 | 359.2 | -68 | 533.1 | 427.5 | 398.2 |
| Net Debt 1 | 1,067 | 1,083 | 2,192 | 1,538 | 1,406 | 1,248 |
| Reference price 2 | 31.38 | 49.07 | 38.63 | 45.13 | 45.13 | 45.13 |
| Nbr of stocks (in thousands) | 87,144 | 102,977 | 168,431 | 191,524 | - | - |
| Announcement Date | 2/20/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.58x | 4.51x | 4.98x | 7.71% | 8.64B | |
| 11.55x | 2.27x | 5.44x | 2.81% | 147B | |
| 12.14x | 3.33x | 6.08x | 3.81% | 96.73B | |
| 8.56x | 2.8x | 4.79x | 2.82% | 77.97B | |
| 13.35x | 3.72x | 5.42x | 2.12% | 57.58B | |
| 8.04x | 2.65x | 4.16x | 1.76% | 56.99B | |
| 9.55x | 1.41x | 4.79x | 2.08% | 54.88B | |
| 10.69x | 2.56x | 4.88x | 2.61% | 51.95B | |
| 12.19x | 3.36x | 4.99x | 6.3% | 43.03B | |
| 6x | 1.57x | 3.65x | 5.26% | 33.17B | |
| Average | 10.96x | 2.82x | 4.92x | 3.73% | 62.75B | |
| Weighted average by Cap. | 10.70x | 2.68x | 5.10x | 3.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNOM Stock
- Valuation Viper Energy, Inc.
Select your edition
All financial news and data tailored to specific country editions
