|
Market Closed -
Nasdaq
16:00:00 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 40.69 USD | +2.01% |
|
-0.59% | +5.33% |
| 09-16 | Viper Energy, Inc. Announces Appointment of John Grotzinger to Board of Directors | CI |
| 09-03 | Seaport Global Initiates Viper Energy at Buy With $54 Price Target | MT |
Company Valuation: Viper Energy, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,735 | 5,053 | 6,506 | 7,755 | - | - |
| Change | - | 84.78% | 28.76% | 19.19% | - | - |
| Enterprise Value (EV) 1 | 3,802 | 6,136 | 8,698 | 9,329 | 8,984 | 8,686 |
| Change | - | 61.4% | 41.75% | 7.25% | -3.7% | -3.32% |
| P/E | 11.7x | 12.8x | -80.5x | 16.6x | 18.3x | 16.9x |
| PBR | 2.94x | 3.44x | 1.62x | 1.66x | 1.65x | 1.62x |
| PEG | - | 0.3x | 1x | -0x | -2.04x | 2.12x |
| Capitalization / Revenue | 3.3x | 5.87x | 4.66x | 3.31x | 3.41x | 3.32x |
| EV / Revenue | 4.59x | 7.13x | 6.24x | 3.98x | 3.95x | 3.72x |
| EV / EBITDA | 5.02x | 7.85x | 6.68x | 4.22x | 4.15x | 4.03x |
| EV / EBIT | 6.13x | 10.8x | -62.1x | 6.53x | 6.88x | 6.59x |
| EV / FCF | 6.75x | -80.1x | -6.66x | 5.03x | 5.04x | 4.76x |
| FCF Yield | 14.8% | -1.25% | -15% | 19.9% | 19.8% | 21% |
| Dividend per Share 2 | 1.82 | 2.49 | 2.2 | 3.017 | 3.04 | 3.368 |
| Rate of return | 5.8% | 5.07% | 5.7% | 7.56% | 7.62% | 8.44% |
| EPS 2 | 2.69 | 3.82 | -0.48 | 2.4 | 2.184 | 2.358 |
| Distribution rate | 67.7% | 65.2% | -458% | 126% | 139% | 143% |
| Net sales 1 | 827.7 | 860.4 | 1,395 | 2,346 | 2,276 | 2,337 |
| EBITDA 1 | 757.5 | 782.2 | 1,302 | 2,211 | 2,163 | 2,154 |
| EBIT 1 | 620.2 | 566.4 | -140 | 1,429 | 1,306 | 1,318 |
| Net income 1 | 200.1 | 359.2 | -68 | 496.1 | 444.5 | 426.4 |
| Net Debt 1 | 1,067 | 1,083 | 2,192 | 1,574 | 1,229 | 930.8 |
| Reference price 2 | 31.38 | 49.07 | 38.63 | 39.89 | 39.89 | 39.89 |
| Nbr of stocks (in thousands) | 87,144 | 102,977 | 168,431 | 194,405 | - | - |
| Announcement Date | 2/20/24 | 2/24/25 | 2/23/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 16.79x | 4x | 4.23x | 7.56% | 7.75B | |
| 11.8x | 2.31x | 5.11x | 2.71% | 150B | |
| 11.89x | 3.16x | 6.14x | 3.72% | 97.19B | |
| 8.15x | 2.46x | 4.3x | 3% | 72.26B | |
| 18.3x | 4.13x | 10.96x | 5.35% | 69.76B | |
| 9.54x | 1.42x | 4.64x | 1.97% | 57.47B | |
| 6.86x | 2.36x | 3.73x | 1.85% | 55.3B | |
| 8.78x | 2.42x | 4.79x | 2.41% | 52.94B | |
| 11.11x | 3.31x | 4.72x | 2.37% | 51.47B | |
| 12.03x | 3.24x | 4.9x | 6.25% | 42.15B | |
| Average | 11.52x | 2.88x | 5.35x | 3.72% | 65.66B | |
| Weighted average by Cap. | 11.26x | 2.74x | 5.56x | 3.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VNOM Stock
- Valuation Viper Energy, Inc.
Select your edition
All financial news and data tailored to specific country editions
