|
End-of-day quote
Ho Chi Minh S.E.
2026-08-13
|
5-day change | 1st Jan Change | ||
| 207,900.00 VND | -3.53% |
|
-5.50% | +22.58% |
| 08-12 | Foreign banks eye bigger Vietnam role as growth ambitions fuel funding crunch | RE |
| 08-11 | SpaceX to Launch Vingroup's Vinspace Satellites | MT |
Company Valuation: Vingroup
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 352,019,241 | 199,613,606 | 165,478,938 | 150,846,654 | 1,271,786,314 | 1,558,988,058 | - | - |
| Change | - | -43.29% | -17.1% | -8.84% | 743.1% | 22.58% | - | - |
| Enterprise Value (EV) | 464,131,304 | 199,613,606 | 165,478,938 | 150,846,654 | 1,271,786,314 | 1,558,988,058 | 1,558,988,058 | 1,558,988,058 |
| Change | - | -56.99% | -17.1% | -8.84% | 743.1% | 22.58% | 0% | 0% |
| P/E | -117x | 24.3x | 80.4x | 12.9x | 51.8x | 55.4x | 53.4x | 35.8x |
| PBR | 3.25x | - | - | - | - | - | - | - |
| PEG | - | -0x | -1.1x | 0x | 0x | 3.7x | 14.27x | 0.7x |
| Capitalization / Revenue | 2.81x | 1.96x | 1.02x | 0.79x | 3.82x | 3.44x | 2.98x | 2.66x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.44x | 2.98x | 2.66x |
| EV / EBITDA | 0x | 0x | 0x | 0x | 0x | 17.6x | 13.9x | 11x |
| EV / EBIT | 0x | -0x | -0x | -0x | 0x | 25.9x | 18.5x | 12.8x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -407.5 | 1,107 | 277.5 | 1,578 | 3,271 | 3,756 | 3,896 | 5,806 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 125,306,264 | 101,793,582 | 161,634,280 | 192,159,467 | 332,770,342 | 453,054,500 | 523,581,000 | 586,303,000 |
| EBITDA 1 | 17,857,771 | 10,653,159 | 14,001,547 | 15,775,910 | 37,933,399 | 88,521,000 | 112,076,500 | 141,817,000 |
| EBIT 1 | 2,451,017 | -10,630,914 | -3,126,135 | -6,969,872 | 5,635,940 | 60,232,500 | 84,166,500 | 121,580,000 |
| Net income 1 | -2,771,444 | 8,781,861 | 2,062,572 | 11,735,294 | 13,446,455 | 28,815,000 | 29,882,000 | 44,145,000 |
| Net Debt | 112,112,063 | - | - | - | - | - | - | - |
| Reference price 2 | 47,550.00 | 26,900.00 | 22,300.00 | 20,275.00 | 169,600.00 | 207,900.00 | 207,900.00 | 207,900.00 |
| Nbr of stocks (in thousands) | 7,403,139 | 7,420,580 | 7,420,580 | 7,440,032 | 7,498,740 | 7,498,740 | - | - |
| Announcement Date | 2/14/22 | 4/1/23 | 1/31/24 | 1/15/25 | 1/30/26 | - | - | - |
1VND in Million2VND
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 57.38x | - | - | - | 62.03B | |
| 9.35x | 3.58x | 7.21x | -.--% | 23.27B | |
| 7.99x | 16.28x | 19.3x | 6.04% | 20.53B | |
| 4.23x | 0.1x | 0.19x | 8.18% | 14.4B | |
| 8.5x | 16.98x | - | 6.22% | 8.43B | |
| 7.72x | 0.79x | 6.58x | 2.6% | 5.74B | |
| -2.03x | 1.61x | -237.8x | -.--% | 5.51B | |
| 6.18x | 13.75x | 20.09x | 5.8% | 4.55B | |
| 9.3x | 0.56x | 7.3x | 4.09% | 3.97B | |
| Average | 12.07x | 6.71x | -25.30x | 4.12% | 16.49B | |
| Weighted average by Cap. | 28.11x | 7.41x | -7.52x | 4.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VIC Stock
- Valuation Vingroup
Select your edition
All financial news and data tailored to specific country editions
