Valuation Vingroup

Stocks

End-of-day quote Ho Chi Minh S.E. Other stock markets 2026-06-11			5-day change	1st Jan Change
196,000.00 ^VND	0.00%		-2.10%	+15.57%

06-08	Vietnam's Vingroup board grants right to buy stakes in chairman's transport, energy unit	RE
05-26	VinFast Auto Appoints Pham Nhat Quan Anh as Chairman	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	352,019,241	199,613,606	165,478,938	150,846,654	1,271,786,314	1,469,753,052	-	-
Change	-	-43.29%	-17.1%	-8.84%	743.1%	15.57%	-	-
Enterprise Value (EV)	464,131,304	199,613,606	165,478,938	150,846,654	1,271,786,314	1,469,753,052	1,469,753,052	1,469,753,052
Change	-	-56.99%	-17.1%	-8.84%	743.1%	15.57%	0%	0%
P/E Ratio	-117x	24.3x	80.4x	12.9x	51.8x	133x	96.2x	94.5x
PBR	3.25x	-	-	-	-	-	-	-
PEG	-	-0x	-1.1x	0x	0x	-2.4x	2.5x	53.5x
Capitalization / Revenue	2.81x	1.96x	1.02x	0.79x	3.82x	3.84x	3.26x	2.81x
EV / Revenue	0x	0x	0x	0x	0x	3.84x	3.26x	2.81x
EV / EBITDA	0x	0x	0x	0x	0x	31.4x	18.3x	12.5x
EV / EBIT	0x	-0x	-0x	-0x	0x	70x	27.7x	16.5x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-407.5	1,107	277.5	1,578	3,271	1,472	2,038	2,074
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	125,306,264	101,793,582	161,634,280	192,159,467	332,770,342	382,425,000	451,154,000	522,938,000
EBITDA ¹	17,857,771	10,653,159	14,001,547	15,775,910	37,933,399	46,820,000	80,284,000	117,953,000
EBIT ¹	2,451,017	-10,630,914	-3,126,135	-6,969,872	5,635,940	21,001,000	53,141,000	88,895,000
Net income ¹	-2,771,444	8,781,861	2,062,572	11,735,294	13,446,455	11,171,000	15,465,000	15,736,000
Net Debt	112,112,063	-	-	-	-	-	-	-
Reference price ²	47,550.00	26,900.00	22,300.00	20,275.00	169,600.00	196,000.00	196,000.00	196,000.00
Nbr of stocks (in thousands)	7,403,139	7,420,580	7,420,580	7,440,032	7,498,740	7,498,740	-	-
Announcement Date	2/14/22	4/1/23	1/31/24	1/15/25	1/30/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VINGROUP	133.15x	-	-	-	55.83B
VINHOMES	10.98x	3.42x	9.84x	-.--%	22.55B
VONOVIA SE	7.02x	15.99x	19.03x	6.51%	19.3B
EMAAR DEVELOPMENT	4.09x	-0.03x	-0.06x	8.39%	14.27B
DEUTSCHE WOHNEN SE	8.25x	16.78x	-	6.83%	8.17B
OPEN HOUSE GROUP CO., LTD.	7.96x	0.82x	6.71x	2.46%	5.91B
CHINA VANKE CO., LTD.	-2.19x	1.78x	78.23x	-.--%	5.22B
LEG IMMOBILIEN SE	5.84x	13.72x	20.73x	5.97%	4.44B
IIDA GROUP HOLDINGS CO., LTD.	9.76x	0.49x	6.53x	4.75%	3.7B
Average	20.54x	6.62x	20.14x	4.36%	15.49B
Weighted average by Cap.	57.69x	7.17x	15.29x	4.31%