Valuation Vimeco

Stocks

End-of-day quote HANOI S.E. 2026-10-08			5-day change	1st Jan Change
3,500.00 ^VND	+2.94%		-5.41%	-39.66%

07-29	Vimeco Joint stock company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
02-01	Vimeco Joint stock company Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025
Market Cap ¹	197,199	198,620	166,736
Change	-	0.72%	-16.05%
Enterprise Value (EV) ¹	648,507	642,682	584,766
Change	-	-0.9%	-9.01%
P/E	42.4x	61.8x	-17.3x
PBR	0.56x	0.56x	0.48x
PEG	-	-2x	0x
Capitalization / Revenue	0.17x	0.18x	0.2x
EV / Revenue	0.55x	0.57x	0.72x
EV / EBITDA	8.77x	8.93x	12.1x
EV / EBIT	15.2x	15.2x	28.6x
EV / FCF	-10.7x	16.7x	10.4x
FCF Yield	-9.35%	5.99%	9.63%
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	161.8	111.8	-336
Distribution rate	-	-	-
Net sales ¹	1,172,412	1,118,087	816,976
EBITDA ¹	73,935	71,976	48,141
EBIT ¹	42,666	42,340	20,438
Net income ¹	4,658	3,213	-9,650
Net Debt ¹	451,308	444,062	418,030
Reference price ²	6,859.50	6,909.09	5,800.00
Nbr of stocks (in thousands)	28,748	28,748	28,748
Announcement Date	3/4/25	3/4/25	4/2/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIMECO	-	-	-	-	3.76M
QUANTA SERVICES, INC.	60.49x	2.78x	26.56x	0.06%	105B
VINCI	11.89x	1.03x	5.62x	4.92%	66.98B
COMFORT SYSTEMS USA, INC.	35.85x	4.52x	24.53x	0.19%	61.18B
LARSEN & TOUBRO LIMITED	24.95x	1.93x	19x	1.18%	52.6B
FERROVIAL N.V.	46.83x	3.79x	23.97x	2.07%	36.34B
EMCOR GROUP, INC.	23.95x	1.64x	15.09x	0.19%	34.61B
HOCHTIEF AG	27.64x	0.69x	11.34x	2.25%	33.7B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.07x	0.41x	6.56x	2.8%	27.67B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	28.74x	1.90x	15.41x	2.14%	44.52B
Weighted average by Cap.	33.43x	2.20x	17.51x	1.79%