Valuation Viglacera Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-10-22			5-day change	1st Jan Change
44,200.00 ^VND	-0.90%		+1.03%	+5.62%

09-30	Viglacera Corporation Announces Termination of Operations of Viglacera Mechanical Execution Company	CI
09-20	Viglacera Corporation - JSC Announces Termination of Operations of Viglacera Sanitary Ware Company Branch At Hanoi	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	23,852,220	15,154,230	24,614,415	20,153,332	18,763,448	19,817,070	-	-
Change	-	-36.47%	62.43%	-18.12%	-6.9%	5.62%	-	-
Enterprise Value (EV)	23,852,220	15,154,230	24,614,415	20,153,332	18,763,448	19,817,070	19,817,070	19,817,070
Change	-	-36.47%	62.43%	-18.12%	-6.9%	5.62%	0%	0%
P/E	-	-	-	-	13.4x	12.4x	8.74x	6.64x
PBR	-	-	2.59x	2.43x	2.16x	-	-	-
PEG	-	-	-	-	-	0.9x	0.2x	0.2x
Capitalization / Revenue	2.13x	1.04x	1.87x	1.69x	1.41x	1.21x	1x	0.85x
EV / Revenue	0x	0x	0x	0x	0x	1.21x	1x	0.85x
EV / EBITDA	-	-	0x	0x	0x	3.6x	2.8x	2.25x
EV / EBIT	-	-	0x	0x	0x	7.21x	5.24x	4.01x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	2,464	2,200	1,500	2,200	2,200
Rate of return	-	-	-	5.48%	5.26%	3.39%	4.98%	4.98%
EPS ²	-	-	-	-	3,130	3,562	5,060	6,658
Distribution rate	-	-	-	-	70.3%	42.1%	43.5%	33%
Net sales ¹	11,200,592	14,594,168	13,193,818	11,906,356	13,315,419	16,419,500	19,721,000	23,308,000
EBITDA ¹	-	-	4,970,381	3,861,885	4,154,327	5,507,000	7,077,000	8,819,000
EBIT ¹	-	-	1,914,305	1,910,975	2,292,458	2,748,000	3,780,000	4,942,000
Net income ¹	1,227,775	-	-	-	1,403,160	1,606,000	1,997,000	3,147,000
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	53,200.00	33,800.00	54,900.00	44,950.00	41,850.00	44,200.00	44,200.00	44,200.00
Nbr of stocks (in thousands)	448,350	448,350	448,350	448,350	448,350	448,350	-	-
Announcement Date	1/24/22	1/19/23	1/31/24	1/21/25	1/27/26	-	-	-

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIGLACERA CORPORATION	12.52x	-	-	3.36%	773M
ASSA ABLOY AB	22.72x	2.86x	14.01x	1.93%	40.08B
SAINT-GOBAIN	11.32x	0.9x	5.88x	3.54%	36.43B
GEBERIT AG	28.72x	5.76x	19.51x	2.4%	21.91B
KINGSPAN GROUP PLC	22.04x	1.88x	13.62x	0.66%	19.13B
MASCO CORPORATION	16.62x	2.26x	11.28x	1.71%	14.64B
CARLISLE COMPANIES INCORPORATED	18.31x	3.01x	12.44x	1.36%	13.48B
QXO, INC.	-16.24x	1.34x	15.8x	3.54%	10.7B
ADVANCED DRAINAGE SYSTEMS, INC.	20.93x	3.29x	10.87x	0.61%	9.8B
ACUITY INC.	19.6x	2.05x	10.8x	0.22%	9.42B
Average	15.65x	2.59x	12.69x	1.93%	17.64B
Weighted average by Cap.	17.52x	2.56x	12.38x	2.06%