Company Valuation: Video Display Corporation

Data adjusted to current consolidation scope
Fiscal Period: February 2019 2020 2021 2022 2023 2024
Market Cap 1 5.878 6.055 15.87 5.349 8.406 6.172
Change - 3% 162.14% -66.3% 57.14% -26.57%
Enterprise Value (EV) 1 6.105 8.175 18.16 6.314 9.946 8.327
Change - 33.89% 122.14% -65.23% 57.52% -16.28%
P/E 100x -4.9x 20.8x -2.07x -4.21x -46.8x
PBR 1.26x 1.75x 3.71x 3.12x -30.1x -15x
PEG - 0x -0x 0x 0.2x 0.5x
Capitalization / Revenue 0.39x 0.57x 1.27x 0.76x 1.04x 0.74x
EV / Revenue 0.41x 0.77x 1.45x 0.9x 1.23x 1x
EV / EBITDA -31.6x -4.93x -9.48x -1.49x -4.09x -42.3x
EV / EBIT -13.6x -4.34x -7.97x -1.36x -3.58x -22.9x
EV / FCF -12.5x 507x -6.18x 14.4x -22.6x -5.94x
FCF Yield -8% 0.2% -16.2% 6.94% -4.42% -16.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.01 -0.21 0.13 -0.44 -0.34 -0.0225
Distribution rate - - - - - -
Net sales 1 15.02 10.6 12.54 7.001 8.102 8.297
EBITDA 1 -0.193 -1.657 -1.915 -4.234 -2.43 -0.197
EBIT 1 -0.449 -1.883 -2.278 -4.631 -2.779 -0.364
Net income 1 0.067 -1.206 0.812 -2.56 -1.993 -0.132
Net Debt 1 0.227 2.12 2.288 0.965 1.54 2.155
Reference price 2 1.000000 1.030000 2.700000 0.910000 1.430000 1.050000
Nbr of stocks (in thousands) 5,878 5,878 5,878 5,878 5,878 5,878
Announcement Date 5/29/19 5/29/20 5/28/21 5/31/22 5/30/23 7/3/24
1USD in Million2USD
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5
34.3x12.19x22.26x0.8% 122B
43.07x7.11x31.04x1.84% 47.98B
26.84x1.25x14.27x-.--% 40.8B
23.27x1.96x9.45x1.32% 36.31B
30.44x4.63x18.47x-.--% 29.49B
30.49x2.14x14.83x1.55% 29.47B
11.23x6.24x17.41x1.35% 28.39B
30.68x4.7x18.79x0.75% 18.07B
24.75x3.15x13.2x-.--% 17.43B
Average 28.34x 4.82x 17.75x 0.85% 36.98B
Weighted average by Cap. 30.52x 6.67x 19.40x 0.9%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VIDE Stock
  4. Valuation Video Display Corporation