|
Market Closed -
London S.E.
11:35:13 2026-08-27 EDT
|
5-day change | 1st Jan Change | ||
| 836.00 GBX | +0.72% |
|
+0.24% | +27.63% |
| 08-19 | Singer Capital Markets Starts Victrex Coverage at Buy | MT |
| 07-24 | EXECUTIVE CHANGES: Fermi names new officers after bitter founder exit | AN |
Company Valuation: Victrex plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,068 | 1,451 | 1,221 | 845.2 | 626.4 | 728 | - | - |
| Change | - | -29.85% | -15.83% | -30.8% | -25.89% | 16.21% | - | - |
| Enterprise Value (EV) 1 | 1,999 | 1,415 | 1,228 | 856.3 | 642.3 | 770.1 | 786.4 | 786.4 |
| Change | - | -29.24% | -13.23% | -30.25% | -24.99% | 19.89% | 2.12% | -0% |
| P/E | 28.4x | 19.1x | 19.9x | 49.3x | 22.6x | -145x | 18.1x | 16x |
| PBR | 4.07x | 2.97x | - | 1.83x | 1.44x | 2.03x | 2.03x | 2.2x |
| PEG | - | 4.86x | -1x | -0.7x | 0.4x | 1x | -0x | 1.2x |
| Capitalization / Revenue | 6.75x | 4.26x | 3.98x | 2.9x | 2.14x | 2.44x | 2.33x | 2.22x |
| EV / Revenue | 6.53x | 4.15x | 4x | 2.94x | 2.19x | 2.58x | 2.52x | 2.4x |
| EV / EBITDA | 17.5x | 12x | 12x | 10.3x | 8.76x | 11x | 10.2x | 9.3x |
| EV / EBIT | 21.6x | 14.7x | 15.2x | 14.2x | 13.3x | 17.4x | 15x | 13.3x |
| EV / FCF | 23.5x | 41x | 384x | 16.7x | 13x | 18.3x | 18.3x | 16.8x |
| FCF Yield | 4.26% | 2.44% | 0.26% | 6% | 7.68% | 5.48% | 5.48% | 5.97% |
| Dividend per Share 2 | 0.5956 | 0.5956 | 0.5956 | 0.5956 | 0.5956 | 0.5962 | 0.5957 | 0.5958 |
| Rate of return | 2.5% | 3.57% | 4.24% | 6.13% | 8.27% | 7.13% | 7.13% | 7.13% |
| EPS 2 | 0.84 | 0.873 | 0.705 | 0.197 | 0.318 | -0.0578 | 0.4623 | 0.5238 |
| Distribution rate | 70.9% | 68.2% | 84.5% | 302% | 187% | -1,032% | 129% | 114% |
| Net sales 1 | 306.3 | 341 | 307 | 291 | 292.7 | 298.6 | 312.7 | 328 |
| EBITDA 1 | 114.5 | 118 | 102.2 | 83.5 | 73.3 | 69.7 | 77.32 | 84.59 |
| EBIT 1 | 92.6 | 96.4 | 80.7 | 60.3 | 48.4 | 44.35 | 52.46 | 59.32 |
| Net income 1 | 73.2 | 76.2 | 61.7 | 17.2 | 27.8 | -4.011 | 39.36 | 43.42 |
| Net Debt 1 | -69 | -36.2 | 6.3 | 11.1 | 15.9 | 42.11 | 58.46 | 58.45 |
| Reference price 2 | 23.820 | 16.700 | 14.050 | 9.720 | 7.200 | 8.360 | 8.360 | 8.360 |
| Nbr of stocks (in thousands) | 86,838 | 86,886 | 86,930 | 86,959 | 87,003 | 87,076 | - | - |
| Announcement Date | 12/6/21 | 12/6/22 | 12/5/23 | 12/3/24 | 12/2/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -143.7x | 2.56x | 10.97x | 7.18% | 982M | |
| 38.29x | 5.2x | 21.1x | 1.01% | 81.46B | |
| 30.32x | 4.56x | 19.72x | 2.2% | 38.65B | |
| 26.16x | 3.09x | 16.05x | 1.99% | 38.46B | |
| 13.97x | 1.36x | 8.33x | 2.27% | 24.76B | |
| 10.92x | 3.01x | 6.01x | 2.47% | 22.36B | |
| 35.88x | 8.79x | 26.74x | 2.55% | 22.38B | |
| 25.9x | 2.79x | 11.34x | 1.75% | 18.63B | |
| 13.49x | 2.71x | 6.11x | 1.2% | 15.87B | |
| 23.64x | 2.88x | 13.22x | 1.41% | 14.78B | |
| Average | 7.49x | 3.69x | 13.96x | 2.4% | 27.83B | |
| Weighted average by Cap. | 27.29x | 4.16x | 16.35x | 1.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VCT Stock
- Valuation Victrex plc
Select your edition
All financial news and data tailored to specific country editions
