|
Market Closed -
London S.E.
11:35:16 2026-11-11 EST
|
5-day change | 1st Jan Change | ||
| 935.00 GBX | +2.86% |
|
+3.09% | +42.75% |
| 08:31am | Jefferies Raises Victrex PT, Maintains Hold Rating | MT |
| 04:34am | DB raises Unilever; Investec raises Asos | AN |
Company Valuation: Victrex plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,068 | 1,451 | 1,221 | 845.2 | 626.4 | 791.8 | - | - |
| Change | - | -29.85% | -15.83% | -30.8% | -25.89% | 26.4% | - | - |
| Enterprise Value (EV) 1 | 1,999 | 1,415 | 1,228 | 856.3 | 642.3 | 834.2 | 834.9 | 824.3 |
| Change | - | -29.24% | -13.23% | -30.25% | -24.99% | 29.87% | 0.08% | -1.27% |
| P/E | 28.4x | 19.1x | 19.9x | 49.3x | 22.6x | -46x | 19.6x | 16.9x |
| PBR | 4.07x | 2.97x | - | 1.83x | 1.44x | 2.2x | 2.29x | 2.26x |
| PEG | - | 4.86x | -1x | -0.7x | 0.4x | 0x | -0x | 1.1x |
| Capitalization / Revenue | 6.75x | 4.26x | 3.98x | 2.9x | 2.14x | 2.59x | 2.5x | 2.39x |
| EV / Revenue | 6.53x | 4.15x | 4x | 2.94x | 2.19x | 2.73x | 2.63x | 2.48x |
| EV / EBITDA | 17.5x | 12x | 12x | 10.3x | 8.76x | 11.5x | 10.5x | 9.57x |
| EV / EBIT | 21.6x | 14.7x | 15.2x | 14.2x | 13.3x | 17.4x | 15.3x | 13.4x |
| EV / FCF | 23.5x | 41x | 384x | 16.7x | 13x | 20.5x | 20x | 16.9x |
| FCF Yield | 4.26% | 2.44% | 0.26% | 6% | 7.68% | 4.87% | 4.99% | 5.92% |
| Dividend per Share 2 | 0.5956 | 0.5956 | 0.5956 | 0.5956 | 0.5956 | 0.4348 | 0.3948 | 0.416 |
| Rate of return | 2.5% | 3.57% | 4.24% | 6.13% | 8.27% | 4.78% | 4.34% | 4.58% |
| EPS 2 | 0.84 | 0.873 | 0.705 | 0.197 | 0.318 | -0.1975 | 0.4643 | 0.5367 |
| Distribution rate | 70.9% | 68.2% | 84.5% | 302% | 187% | -220% | 85% | 77.5% |
| Net sales 1 | 306.3 | 341 | 307 | 291 | 292.7 | 305.4 | 316.9 | 331.7 |
| EBITDA 1 | 114.5 | 118 | 102.2 | 83.5 | 73.3 | 72.77 | 79.51 | 86.09 |
| EBIT 1 | 92.6 | 96.4 | 80.7 | 60.3 | 48.4 | 47.83 | 54.61 | 61.29 |
| Net income 1 | 73.2 | 76.2 | 61.7 | 17.2 | 27.8 | -26.29 | 39.87 | 45.42 |
| Net Debt 1 | -69 | -36.2 | 6.3 | 11.1 | 15.9 | 42.39 | 43.05 | 32.47 |
| Reference price 2 | 23.820 | 16.700 | 14.050 | 9.720 | 7.200 | 9.090 | 9.090 | 9.090 |
| Nbr of stocks (in thousands) | 86,838 | 86,886 | 86,930 | 86,959 | 87,003 | 87,107 | - | - |
| Announcement Date | 12/6/21 | 12/6/22 | 12/5/23 | 12/3/24 | 12/2/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -46.03x | 2.73x | 11.46x | 4.78% | 1.05B | |
| 40.49x | 5.45x | 22.17x | 0.95% | 85.83B | |
| 34.99x | 5.29x | 22.55x | 1.83% | 45.21B | |
| 26.37x | 3.08x | 16.1x | 1.99% | 37.66B | |
| 16.98x | 1.74x | 9.66x | 2.45% | 36.86B | |
| 36x | 6.73x | 17.79x | 1.66% | 30.59B | |
| 14.92x | 1.42x | 8.83x | 2.16% | 26.13B | |
| 38.96x | 9.44x | 28.95x | 2.35% | 23.66B | |
| 30.42x | 3.1x | 12.48x | 1.53% | 20.79B | |
| 7.36x | 2.1x | 4.22x | 3.55% | 15.55B | |
| Average | 20.05x | 4.11x | 15.42x | 2.32% | 32B | |
| Weighted average by Cap. | 30.27x | 4.50x | 17.57x | 1.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VCT Stock
- Valuation Victrex plc
Select your edition
All financial news and data tailored to specific country editions
