|
End-of-day quote
Taiwan S.E.
2026-10-02
|
5-day change | 1st Jan Change | ||
| 5.210 TWD | -0.38% |
|
0.00% | -30.35% |
Company Valuation: Victory New Materials Limited Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,942 | 1,782 | 1,502 | 1,743 | 1,392 | 1,144 |
| Change | - | -8.27% | -15.71% | 16.09% | -20.18% | -17.8% |
| Enterprise Value (EV) 1 | -1,299 | -764.1 | -304.4 | 963.8 | 917.2 | 863.7 |
| Change | - | 41.16% | 60.16% | 416.63% | -4.84% | -5.83% |
| P/E | -4.98x | -3.48x | -3.49x | -2.02x | -1.72x | -2.87x |
| PBR | 0.36x | 0.36x | 0.32x | 0.47x | 0.46x | 0.44x |
| PEG | - | -0.1x | 0.2x | -0x | 0.28x | 0.1x |
| Capitalization / Revenue | 2.96x | 2.74x | 3.01x | 3.1x | 3.7x | 27x |
| EV / Revenue | -1.98x | -1.17x | -0.61x | 1.71x | 2.44x | 20.4x |
| EV / EBITDA | 3.36x | 1.49x | 0.8x | -2.88x | -3.03x | -16x |
| EV / EBIT | 3.24x | 1.46x | 0.71x | -2.39x | -2.25x | -6.1x |
| EV / FCF | 3.18x | 1.28x | 0.48x | -1.38x | -6.66x | -8.22x |
| FCF Yield | 31.4% | 77.9% | 209% | -72.4% | -15% | -12.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -2.549 | -3.351 | -2.811 | -5.635 | -5.284 | -2.605 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 656.4 | 650.6 | 499.2 | 562.1 | 376.4 | 42.39 |
| EBITDA 1 | -386.7 | -512.4 | -382.1 | -334.4 | -303.2 | -53.85 |
| EBIT 1 | -400.9 | -523.7 | -429.1 | -403.8 | -408.2 | -141.6 |
| Net income 1 | -389.7 | -512.5 | -429.9 | -861.7 | -808 | -398.4 |
| Net Debt 1 | -3,241 | -2,546 | -1,806 | -779.5 | -474.4 | -280.1 |
| Reference price 2 | 12.700 | 11.650 | 9.820 | 11.400 | 9.100 | 7.480 |
| Nbr of stocks (in thousands) | 152,923 | 152,923 | 152,923 | 152,923 | 152,923 | 152,923 |
| Announcement Date | 4/6/21 | 3/28/22 | 3/28/23 | 3/18/24 | 3/14/25 | 5/18/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 25.01M | |
| 25.95x | 1.21x | 16.13x | 4.84% | 50.25B | |
| 15.5x | 1.08x | 8.23x | 2.43% | 28.21B | |
| 22.85x | 2.67x | 12.16x | 1.07% | 17.96B | |
| 10.53x | 1.52x | 6.58x | -.--% | 10.77B | |
| 20.74x | 2.08x | 10.34x | -.--% | 10.31B | |
| 16.66x | 2.62x | 8.59x | -.--% | 5.93B | |
| 16.77x | 1.54x | 8.61x | 4.86% | 5.82B | |
| 9.04x | 1.6x | 6.57x | -.--% | 5.66B | |
| 17.35x | 1.19x | 13.14x | 1.85% | 3.36B | |
| Average | 17.27x | 1.72x | 10.04x | 1.67% | 13.83B | |
| Weighted average by Cap. | 20.14x | 1.55x | 11.72x | 2.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 1340 Stock
- Valuation Victory New Materials Limited Company
Select your edition
All financial news and data tailored to specific country editions
