Valuation: VGI

Market Cap 19.2B 573M 514M 469M 428M 807M 53.82B 833M 5.66B 2.26B 28.72B 2.15B 2.1B 90.66B P/E 2027 *
34.6x
P/E 2028 * 45.5x
Enterprise Value -796M -23.73M -21.28M -19.45M -17.75M -33.45M -2.23B -34.51M -234M -93.48M -1.19B -89.06M -87.15M -3.76B EV / Sales 2027 *
-0.17x
EV / Sales 2028 * -0.09x
Free-Float
43.25%
Yield 2027 *
1.1%
Yield 2028 * 1.1%
1 day-2.15%
1 week+2.25%
Current month+2.25%
1 month-3.19%
3 months-8.08%
6 months+3.41%
Current year-4.21%
1 week 0.86
Extreme 0.86
0.93
1 month 0.86
Extreme 0.86
1.24
Current year 0.77
Extreme 0.77
1.42
1 year 0.77
Extreme 0.77
1.42
3 years 0.77
Extreme 0.77
3.68
5 years 0.77
Extreme 0.77
7.25
10 years 0.77
Extreme 0.77
10.4
Manager TitleAgeSince
Chief Executive Officer 51 2018-07-04
Director of Finance/CFO 48 2021-12-31
Director of Finance/CFO 51 2015-12-31
Director TitleAgeSince
Director/Board Member 51 2000-06-14
Director/Board Member 71 1998-12-31
Director/Board Member 60 2006-12-31
Date Insider Type Main position Quantity % Market Cap. Importance
8/6/24 Sell

Responsable ventes & marketing

1,100,000 0.0098%
Change 5-day change 1-year change 3-year change Capi.($)
-2.15%+2.25%-21.55%-59.38% 573M
-1.86%+2.80%+22.18%+41.96% 28.66B
-0.83%+6.29%+18.33%+12.08% 23.57B
+0.73%+5.51%-26.39%-20.49% 12B
-2.32%+13.47%+67.44%+139.32% 7.02B
-5.80%+2.06%+25.02%-14.12% 6.34B
-0.37%+9.80%+73.68%+74.59% 6.32B
-2.46%+0.76%+51.20%-43.53% 5.89B
+2.46%+2.98%+70.17% - 6.02B
-3.75%-17.89% - - 4.58B
Average -1.63%+3.55%+31.12%+16.30% 10.1B
Weighted average by Cap. -1.36%+4.02%+26.57%+25.58%

Financials

2027 *2028 *
Net sales 4.79B 143M 128M 117M 107M 201M 13.43B 208M 1.41B 563M 7.17B 536M 525M 22.63B 5.11B 152M 137M 125M 114M 215M 14.31B 221M 1.5B 600M 7.64B 571M 559M 24.11B
Net income 560M 16.71M 14.99M 13.7M 12.5M 23.56M 1.57B 24.3M 165M 65.84M 838M 62.73M 61.38M 2.65B 412M 12.27M 11M 10.06M 9.18M 17.3M 1.15B 17.84M 121M 48.34M 615M 46.05M 45.07M 1.94B
Net Debt -20B -596M -535M -489M -446M -841M -56.05B -867M -5.89B -2.35B -29.91B -2.24B -2.19B -94.41B -19.66B -586M -526M -481M -439M -827M -55.11B -853M -5.79B -2.31B -29.41B -2.2B -2.15B -92.83B
Projected Income Statement - Annual - VGI
Logo VGI
VGI Public Company Limited is a Thailand-based company which provides offline-to-online marketing solutions. Its segments include Advertising, Digital Services and Distribution. Its Advertising segment is categorized into two main categories: Out-of-Home (OOH) advertising and online marketing services. Its OOH advertising is comprised of transit advertising, office building advertising and billboard and street furniture advertising (outdoor advertising). Its online marketing services are managed under the business unit named VGI Digital Lab. Its Digital Services segment includes Rabbit Group, which provides digital lifestyle solutions, including cashless payment services via Rabbit Card, insurance brokerage and financial products marketplace through online platform under Rabbit Care Co., Ltd. (RCare), and digital lending services under Rabbit Cash Co., Ltd. (RCash). Its Distribution segment offers a range of products and services through various channels, both offline and online.
Employees
-
Date Price Change Volume
26-11-06 THB 0.9100 -2.15% 62,787,901
26-11-05 THB 0.9300 +2.20% 101,939,892
26-11-04 THB 0.9100 +2.25% 197,986,176
26-11-03 THB 0.8900 -1.11% 141,188,768
26-11-02 THB 0.9000 +1.12% 194,253,673
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - VGI
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.9100THB
Average target price
1.150THB
Spread / Average Target
+26.37%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - VGI