Company Valuation: VFD Group PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 38,557 56,248 83,612
Change - 45.88% 48.65%
Enterprise Value (EV) 1 111,783 153,119 109,809
Change - 36.98% -28.29%
P/E -15.7x 8.6x 11.6x
PBR 1.87x 1.34x 1.67x
PEG 0x -0x 1.1x
Capitalization / Revenue 6.32x 0.89x 1.17x
EV / Revenue 18.3x 2.44x 1.54x
EV / EBITDA -17.6x 3.72x 2.28x
EV / EBIT -15.3x 3.91x 2.41x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.4167 0.25
Rate of return - 5.63% 2.27%
EPS 2 -0.432 0.86 0.95
Distribution rate - 48.5% 26.3%
Net sales 1 6,096 62,882 71,392
EBITDA 1 -6,350 41,175 48,212
EBIT 1 -7,311 39,121 45,635
Net income 1 -2,463 6,265 7,246
Net Debt 1 73,226 96,871 26,197
Reference price 2 6.76 7.40 11.00
Nbr of stocks (in thousands) 5,700,821 7,601,100 7,601,095
Announcement Date 7/2/24 4/10/25 4/1/26
1NGN in Million2NGN
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 110M
15.33x3.69x - 2.3% 166B
19.37x5.5x11.79x2.16% 165B
17.65x7.7x - 1.42% 110B
22.97x11.99x20.56x4.25% 75.58B
14.3x5.41x - 1.83% 52.55B
12.14x1.87x5.73x1.21% 48.9B
5.07x5.25x3.78x3.6% 35.68B
14.69x5.33x16.61x1.79% 34.25B
Average 15.19x 5.84x 11.69x 2.32% 76.42B
Weighted average by Cap. 16.64x 5.84x 12.47x 2.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. VFDGROUP Stock
  4. Valuation VFD Group PLC
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!