Company Valuation: VFD Group PLC

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025
Market Cap 1 38,557 56,248 83,612
Change - 45.88% 48.65%
Enterprise Value (EV) 1 111,783 153,119 109,809
Change - 36.98% -28.29%
P/E -15.7x 8.6x 11.6x
PBR 1.87x 1.34x 1.67x
PEG 0x -0x 1.1x
Capitalization / Revenue 6.32x 0.89x 1.17x
EV / Revenue 18.3x 2.44x 1.54x
EV / EBITDA -17.6x 3.72x 2.28x
EV / EBIT -15.3x 3.91x 2.41x
EV / FCF - - -
FCF Yield - - -
Dividend per Share 2 - 0.4167 0.25
Rate of return - 5.63% 2.27%
EPS 2 -0.432 0.86 0.95
Distribution rate - 48.5% 26.3%
Net sales 1 6,096 62,882 71,392
EBITDA 1 -6,350 41,175 48,212
EBIT 1 -7,311 39,121 45,635
Net income 1 -2,463 6,265 7,246
Net Debt 1 73,226 96,871 26,197
Reference price 2 6.76 7.40 11.00
Nbr of stocks (in thousands) 5,700,821 7,601,100 7,601,095
Announcement Date 7/2/24 4/10/25 4/1/26
1NGN in Million2NGN
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 96.01M
20.37x5.46x11.71x2.2% 160B
15.27x3.54x - 2.34% 158B
17.05x7.45x - 1.51% 104B
25.41x11.83x20.29x4.26% 74.55B
14.17x5.26x - 1.97% 49.31B
11.86x1.78x5.59x1.29% 46.59B
5.04x5.02x5.01x3.51% 36.13B
14.35x5.44x17.97x1.8% 34.07B
Average 15.44x 5.72x 12.12x 2.36% 73.61B
Weighted average by Cap. 16.99x 5.73x 12.64x 2.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. VFDGROUP Stock
  4. Valuation VFD Group PLC