|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.66 SEK | 0.00% |
|
-0.51% | +76.55% |
| 07-16 | Vestum AB Appoints Caroline Atelius as Chairman of the Board of Director | CI |
| 07-16 | Calendar, Thursday, July 16 | FW |
Company Valuation: Vestum AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,218 | 6,347 | 2,725 | 4,209 | 3,333 | 5,885 | - | - |
| Change | - | -65.16% | -57.07% | 54.48% | -20.8% | 76.55% | - | - |
| Enterprise Value (EV) 1 | 18,218 | 6,347 | 4,830 | 5,617 | 5,247 | 5,909 | 5,848 | 5,767 |
| Change | - | -65.16% | -23.91% | 16.3% | -6.58% | 12.61% | -1.03% | -1.39% |
| P/E | 2,589x | 44.3x | -7.25x | -21.5x | -24x | 1.87x | -392x | 522x |
| PBR | - | - | 0.67x | 1.08x | 0.94x | 3.61x | 3.64x | 3.62x |
| PEG | - | 0x | 0x | 0.4x | 0.8x | -0x | 4x | -3x |
| Capitalization / Revenue | 13.8x | 0.92x | 0.47x | 0.99x | 0.88x | 2.58x | 2.46x | 2.34x |
| EV / Revenue | 13.8x | 0.92x | 0.84x | 1.32x | 1.39x | 2.59x | 2.44x | 2.29x |
| EV / EBITDA | - | 6.88x | 5.77x | 9.38x | 9.34x | 21.8x | 19x | 17x |
| EV / EBIT | - | 16.8x | 15.2x | 34.3x | 57.7x | -269x | 119x | 71.2x |
| EV / FCF | - | 17.5x | 11.5x | 27.5x | 22.7x | 12x | 94.3x | 71.2x |
| FCF Yield | - | 5.72% | 8.72% | 3.63% | 4.4% | 8.36% | 1.06% | 1.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.02 | 0.39 | -1 | -0.52 | -0.37 | 8.38 | -0.04 | 0.03 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,316 | 6,930 | 5,762 | 4,246 | 3,776 | 2,281 | 2,395 | 2,515 |
| EBITDA 1 | - | 923 | 837 | 599 | 562 | 271 | 307 | 339 |
| EBIT 1 | - | 378 | 317 | 164 | 91 | -22 | 49 | 81 |
| Net income 1 | - | 142 | -374 | -197 | -137 | 3,148 | -17 | 12 |
| Net Debt 1 | - | - | 2,105 | 1,408 | 1,914 | 24 | -37 | -118 |
| Reference price 2 | 51.77 | 17.26 | 7.25 | 11.20 | 8.87 | 15.66 | 15.66 | 15.66 |
| Nbr of stocks (in thousands) | 351,908 | 367,645 | 375,809 | 375,809 | 375,809 | 375,809 | - | - |
| Announcement Date | 2/24/22 | 2/17/23 | 2/15/24 | 2/13/25 | 2/12/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 1.87x | 2.59x | 21.81x | - | 611M | |
| 65.05x | 2.81x | 27.51x | 0.07% | 94.32B | |
| 13.09x | 1.06x | 5.81x | 4.48% | 71.3B | |
| 38.8x | 4.75x | 26.33x | 0.17% | 58.83B | |
| 25.27x | 1.93x | 18.78x | 1.23% | 54.5B | |
| 55.39x | 4.6x | 29.44x | 1.64% | 45.98B | |
| 33.09x | 0.78x | 13.13x | 1.92% | 39.23B | |
| 27.88x | 0.54x | 8.68x | 2.14% | 35.71B | |
| 25.4x | 1.65x | 15.86x | 0.19% | 33.07B | |
| 4.66x | 0.29x | 6.25x | 6.11% | 27.62B | |
| Average | 29.05x | 2.10x | 17.36x | 2% | 46.12B | |
| Weighted average by Cap. | 35.87x | 2.28x | 18.37x | 1.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VESTUM Stock
- Valuation Vestum AB
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
