Valuation VERU CAPI London S.E.

Stocks

End-of-day quote London S.E. 2024-02-05			5-day change	1st Jan Change
0.3500 ^GBX	-.--%		-.--%	-

05-29	WINNERS & LOSERS: CelLBxHealth jumps on AstraZeneca partnership	AN
02-27	EARNINGS AND TRADING: B&M completes Jersey switch; Vox Valor in profit	AN

Data adjusted to current consolidation scope

Fiscal Period: May	2020	2021	2022	2023	2025
Market Cap ¹	0.54	1.38	1.872	8.289	3.553
Change	-	155.56%	35.65%	342.81%	-
Enterprise Value (EV) ¹	0.3487	1.069	3.169	10.86	6.747
Change	-	206.59%	196.42%	242.75%	-
P/E	-4.19x	-10.4x	-9.08x	-44.3x	-2.94x
PBR	3.95x	7.2x	3.49x	0.92x	0.39x
PEG	-	-3.19x	-0.3x	0.5x	-
Capitalization / Revenue	-	-	135,364x	1,487,450x	320,103x
EV / Revenue	-	-	-	-	-
EV / EBITDA	-	-	-	-	-
EV / EBIT	-2.71x	-7.3x	47.1x	-189x	-8.03x
EV / FCF	-6.2x	-16.4x	-18.5x	-10.9x	-
FCF Yield	-16.1%	-6.12%	-5.4%	-9.17%	-
Dividend per Share ²	-	-	-	-	-
Rate of return	-	-	-	-	-
EPS ²	-0.001073	-0.001108	-0.001432	-0.000079	-0.000511
Distribution rate	-	-	-	-	-
Net sales	-	-	13.83	5.573	11.1
EBITDA	-	-	0.091	-0.0403	-0.8263
EBIT ¹	-0.1288	-0.1465	0.0673	-0.0575	-0.8404
Net income ¹	-0.1288	-0.1465	-3.146	-0.1875	-1.215
Net Debt ¹	-0.1913	-0.311	1.297	2.571	3.195
Reference price ²	0.004500	0.011500	0.013000	0.003500	0.001500
Nbr of stocks (in thousands)	120,000	120,000	144,000	2,368,395	2,368,395
Announcement Date	6/30/21	5/31/22	4/30/24	4/30/24	10/14/25

¹GBP in Million²GBP

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
HAL TRUST	12.29x	1.15x	5.39x	2.39%	17.2B
MERITZ FINANCIAL GROUP INC.	7.03x	14.37x	-	0.64%	13.71B
WHSP HOLDINGS LIMITED	6.49x	10.06x	29.37x	2.44%	12.43B
Average	8.60x	8.53x	17.38x	1.83%	14.44B
Weighted average by Cap.	8.96x	7.89x	15.45x	1.85%